|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,150,000.00 |
|
|
| Down Payment： |
$5,145,000.00 |
| |
| Loan amount： |
$12,005,000.00 |
Total repayment： |
$19,259,495.64 |
| Monthly Payment： |
$64,198.32 (4.125% 300-term) |
Total int. paid： |
$7,254,495.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,575.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$171,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$643,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$148,036.62 |
$105,168.75 |
$82,097.57 |
$71,849.27 |
$55,210.31 |
$45,243.54 |
$38,612.82 |
| 1.500 |
$150,640.29 |
$107,794.70 |
$84,749.89 |
$74,520.20 |
$57,929.58 |
$48,012.36 |
$41,431.68 |
| 2.000 |
$153,273.06 |
$110,462.15 |
$87,456.07 |
$77,253.22 |
$60,731.29 |
$50,883.71 |
$44,372.82 |
| 2.500 |
$155,934.87 |
$113,171.02 |
$90,215.95 |
$80,048.04 |
$63,614.84 |
$53,856.44 |
$47,434.26 |
| 3.000 |
$158,625.67 |
$115,921.17 |
$93,029.27 |
$82,904.33 |
$66,579.44 |
$56,929.07 |
$50,613.56 |
| 3.500 |
$161,345.41 |
$118,712.48 |
$95,895.76 |
$85,821.65 |
$69,624.16 |
$60,099.86 |
$53,907.81 |
| 4.000 |
$164,094.02 |
$121,544.79 |
$98,815.09 |
$88,799.54 |
$72,747.94 |
$63,366.81 |
$57,313.71 |
| 4.125 |
$164,785.68 |
$122,259.25 |
$99,553.14 |
$89,553.41 |
$73,541.10 |
|
$58,182.20 |
| 4.500 |
$166,871.44 |
$124,417.91 |
$101,786.92 |
$91,837.44 |
$75,949.56 |
$66,727.69 |
$60,827.57 |
| 5.000 |
$169,677.58 |
$127,331.65 |
$104,810.82 |
$94,934.77 |
$79,227.69 |
$70,180.03 |
$64,445.44 |
| 5.500 |
$172,512.36 |
$130,285.80 |
$107,886.36 |
$98,090.87 |
$82,580.87 |
$73,721.20 |
$68,163.07 |
| 6.000 |
$175,375.70 |
$133,280.11 |
$111,013.05 |
$101,305.01 |
$86,007.55 |
$77,348.38 |
$71,976.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
