|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,350,000.00 |
|
|
| Down Payment： |
$4,905,000.00 |
| |
| Loan amount： |
$11,445,000.00 |
Total repayment： |
$18,361,093.51 |
| Monthly Payment： |
$61,203.65 (4.125% 300-term) |
Total int. paid： |
$6,916,093.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,175.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$163,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$613,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$141,131.12 |
$100,262.92 |
$78,267.95 |
$68,497.70 |
$52,634.90 |
$43,133.05 |
$36,811.64 |
| 1.500 |
$143,613.34 |
$102,766.37 |
$80,796.54 |
$71,044.04 |
$55,227.32 |
$45,772.71 |
$39,499.01 |
| 2.000 |
$146,123.29 |
$105,309.40 |
$83,376.49 |
$73,649.57 |
$57,898.35 |
$48,510.13 |
$42,302.95 |
| 2.500 |
$148,660.94 |
$107,891.90 |
$86,007.62 |
$76,314.02 |
$60,647.39 |
$51,344.19 |
$45,221.59 |
| 3.000 |
$151,226.22 |
$110,513.77 |
$88,689.71 |
$79,037.07 |
$63,473.70 |
$54,273.48 |
$48,252.58 |
| 3.500 |
$153,819.09 |
$113,174.88 |
$91,422.49 |
$81,818.31 |
$66,376.39 |
$57,296.37 |
$51,393.16 |
| 4.000 |
$156,439.49 |
$115,875.06 |
$94,205.64 |
$84,657.28 |
$69,354.45 |
$60,410.93 |
$54,640.18 |
| 4.125 |
$157,098.88 |
$116,556.19 |
$94,909.27 |
$85,375.99 |
$70,110.61 |
|
$55,468.16 |
| 4.500 |
$159,087.35 |
$118,614.16 |
$97,038.84 |
$87,553.48 |
$72,406.72 |
$63,615.03 |
$57,990.13 |
| 5.000 |
$161,762.59 |
$121,391.98 |
$99,921.68 |
$90,506.33 |
$75,531.93 |
$66,906.33 |
$61,439.23 |
| 5.500 |
$164,465.14 |
$124,208.33 |
$102,853.76 |
$93,515.20 |
$78,728.70 |
$70,282.31 |
$64,983.45 |
| 6.000 |
$167,194.91 |
$127,062.96 |
$105,834.60 |
$96,579.41 |
$81,995.53 |
$73,740.30 |
$68,618.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
