|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,990,000.00 |
|
|
| Down Payment： |
$4,797,000.00 |
| |
| Loan amount： |
$11,193,000.00 |
Total repayment： |
$17,956,812.55 |
| Monthly Payment： |
$59,856.04 (4.125% 300-term) |
Total int. paid： |
$6,763,812.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,995.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$159,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$599,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$138,023.65 |
$98,055.29 |
$76,544.62 |
$66,989.49 |
$51,475.97 |
$42,183.33 |
$36,001.11 |
| 1.500 |
$140,451.21 |
$100,503.63 |
$79,017.53 |
$69,479.77 |
$54,011.31 |
$44,764.87 |
$38,629.31 |
| 2.000 |
$142,905.90 |
$102,990.66 |
$81,540.68 |
$72,027.93 |
$56,623.52 |
$47,442.02 |
$41,371.51 |
| 2.500 |
$145,387.67 |
$105,516.30 |
$84,113.88 |
$74,633.72 |
$59,312.03 |
$50,213.67 |
$44,225.88 |
| 3.000 |
$147,896.47 |
$108,080.44 |
$86,736.91 |
$77,296.80 |
$62,076.11 |
$53,078.47 |
$47,190.14 |
| 3.500 |
$150,432.25 |
$110,682.95 |
$89,409.51 |
$80,016.80 |
$64,914.89 |
$56,034.80 |
$50,261.57 |
| 4.000 |
$152,994.95 |
$113,323.68 |
$92,131.39 |
$82,793.27 |
$67,827.38 |
$59,080.78 |
$53,437.09 |
| 4.125 |
$153,639.82 |
$113,989.82 |
$92,819.52 |
$83,496.15 |
$68,566.89 |
|
$54,246.84 |
| 4.500 |
$155,584.51 |
$116,002.47 |
$94,902.20 |
$85,625.70 |
$70,812.44 |
$62,214.33 |
$56,713.29 |
| 5.000 |
$158,200.84 |
$118,719.13 |
$97,721.57 |
$88,513.53 |
$73,868.85 |
$65,433.16 |
$60,086.44 |
| 5.500 |
$160,843.89 |
$121,473.46 |
$100,589.09 |
$91,456.15 |
$76,995.23 |
$68,734.81 |
$63,552.62 |
| 6.000 |
$163,513.55 |
$124,265.25 |
$103,504.30 |
$94,452.89 |
$80,190.13 |
$72,116.66 |
$67,107.69 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
