|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,447,000.00 |
|
|
| Down Payment： |
$4,634,100.00 |
| |
| Loan amount： |
$10,812,900.00 |
Total repayment： |
$17,347,022.11 |
| Monthly Payment： |
$57,823.41 (4.125% 300-term) |
Total int. paid： |
$6,534,122.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,723.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$154,470.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$579,263.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$133,336.54 |
$94,725.46 |
$73,945.26 |
$64,714.61 |
$49,727.91 |
$40,750.84 |
$34,778.56 |
| 1.500 |
$135,681.67 |
$97,090.65 |
$76,334.20 |
$67,120.32 |
$52,177.15 |
$43,244.72 |
$37,317.50 |
| 2.000 |
$138,053.00 |
$99,493.23 |
$78,771.66 |
$69,581.95 |
$54,700.66 |
$45,830.95 |
$39,966.58 |
| 2.500 |
$140,450.49 |
$101,933.10 |
$81,257.48 |
$72,099.25 |
$57,297.87 |
$48,508.48 |
$42,724.03 |
| 3.000 |
$142,874.09 |
$104,410.17 |
$83,791.43 |
$74,671.90 |
$59,968.08 |
$51,276.00 |
$45,587.62 |
| 3.500 |
$145,323.76 |
$106,924.30 |
$86,373.28 |
$77,299.53 |
$62,710.46 |
$54,131.93 |
$48,554.75 |
| 4.000 |
$147,799.44 |
$109,475.36 |
$89,002.73 |
$79,981.72 |
$65,524.05 |
$57,074.47 |
$51,622.44 |
| 4.125 |
$148,422.41 |
$110,118.87 |
$89,667.49 |
$80,660.73 |
$66,238.44 |
|
$52,404.69 |
| 4.500 |
$150,301.05 |
$112,063.18 |
$91,679.45 |
$82,717.96 |
$68,407.74 |
$60,101.61 |
$54,787.38 |
| 5.000 |
$152,828.55 |
$114,687.58 |
$94,403.07 |
$85,507.72 |
$71,360.35 |
$63,211.14 |
$58,045.99 |
| 5.500 |
$155,381.83 |
$117,348.38 |
$97,173.21 |
$88,350.42 |
$74,380.57 |
$66,400.67 |
$61,394.46 |
| 6.000 |
$157,960.84 |
$120,045.36 |
$99,989.42 |
$91,245.39 |
$77,466.97 |
$69,667.67 |
$64,828.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
