|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,728,000.00 |
|
|
| Down Payment： |
$4,118,400.00 |
| |
| Loan amount： |
$9,609,600.00 |
Total repayment： |
$15,416,580.53 |
| Monthly Payment： |
$51,388.60 (4.125% 300-term) |
Total int. paid： |
$5,806,980.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,864.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$137,280.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$514,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$118,498.35 |
$84,184.06 |
$65,716.36 |
$57,512.93 |
$44,194.00 |
$36,215.94 |
$30,908.27 |
| 1.500 |
$120,582.51 |
$86,286.04 |
$67,839.44 |
$59,650.92 |
$46,370.68 |
$38,432.28 |
$33,164.67 |
| 2.000 |
$122,689.94 |
$88,421.25 |
$70,005.65 |
$61,838.61 |
$48,613.36 |
$40,730.71 |
$35,518.95 |
| 2.500 |
$124,820.63 |
$90,589.60 |
$72,214.84 |
$64,075.78 |
$50,921.55 |
$43,110.27 |
$37,969.54 |
| 3.000 |
$126,974.53 |
$92,791.01 |
$74,466.81 |
$66,362.13 |
$53,294.61 |
$45,569.81 |
$40,514.46 |
| 3.500 |
$129,151.59 |
$95,025.36 |
$76,761.34 |
$68,697.35 |
$55,731.81 |
$48,107.92 |
$43,151.40 |
| 4.000 |
$131,351.76 |
$97,292.53 |
$79,098.17 |
$71,081.05 |
$58,232.29 |
$50,723.01 |
$45,877.70 |
| 4.125 |
$131,905.41 |
$97,864.43 |
$79,688.95 |
$71,684.50 |
$58,867.18 |
|
$46,572.90 |
| 4.500 |
$133,574.99 |
$99,592.37 |
$81,477.01 |
$73,512.80 |
$60,795.07 |
$53,413.28 |
$48,690.43 |
| 5.000 |
$135,821.21 |
$101,924.72 |
$83,897.55 |
$75,992.10 |
$63,419.11 |
$56,176.76 |
$51,586.41 |
| 5.500 |
$138,090.36 |
$104,289.41 |
$86,359.41 |
$78,518.45 |
$66,103.22 |
$59,011.35 |
$54,562.25 |
| 6.000 |
$140,382.37 |
$106,686.26 |
$88,862.22 |
$81,091.27 |
$68,846.16 |
$61,914.79 |
$57,614.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
