|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,727,000.00 |
|
|
| Down Payment： |
$4,118,100.00 |
| |
| Loan amount： |
$9,608,900.00 |
Total repayment： |
$15,415,457.53 |
| Monthly Payment： |
$51,384.86 (4.125% 300-term) |
Total int. paid： |
$5,806,557.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,863.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$137,270.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$514,763.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$118,489.72 |
$84,177.92 |
$65,711.57 |
$57,508.74 |
$44,190.78 |
$36,213.30 |
$30,906.02 |
| 1.500 |
$120,573.72 |
$86,279.75 |
$67,834.50 |
$59,646.58 |
$46,367.31 |
$38,429.48 |
$33,162.26 |
| 2.000 |
$122,681.01 |
$88,414.81 |
$70,000.55 |
$61,834.11 |
$48,609.82 |
$40,727.74 |
$35,516.37 |
| 2.500 |
$124,811.54 |
$90,583.01 |
$72,209.58 |
$64,071.11 |
$50,917.84 |
$43,107.13 |
$37,966.77 |
| 3.000 |
$126,965.28 |
$92,784.25 |
$74,461.38 |
$66,357.30 |
$53,290.73 |
$45,566.49 |
$40,511.51 |
| 3.500 |
$129,142.18 |
$95,018.44 |
$76,755.75 |
$68,692.35 |
$55,727.75 |
$48,104.42 |
$43,148.26 |
| 4.000 |
$131,342.19 |
$97,285.44 |
$79,092.41 |
$71,075.87 |
$58,228.04 |
$50,719.31 |
$45,874.36 |
| 4.125 |
$131,895.80 |
$97,857.30 |
$79,683.15 |
$71,679.28 |
$58,862.89 |
|
$46,569.51 |
| 4.500 |
$133,565.26 |
$99,585.11 |
$81,471.08 |
$73,507.44 |
$60,790.65 |
$53,409.39 |
$48,686.88 |
| 5.000 |
$135,811.32 |
$101,917.29 |
$83,891.43 |
$75,986.57 |
$63,414.49 |
$56,172.67 |
$51,582.65 |
| 5.500 |
$138,080.30 |
$104,281.82 |
$86,353.12 |
$78,512.73 |
$66,098.40 |
$59,007.05 |
$54,558.28 |
| 6.000 |
$140,372.14 |
$106,678.49 |
$88,855.75 |
$81,085.36 |
$68,841.14 |
$61,910.28 |
$57,610.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
