|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$130,000,000.00 |
|
|
| Down Payment： |
$39,000,000.00 |
| |
| Loan amount： |
$91,000,000.00 |
Total repayment： |
$145,990,345.97 |
| Monthly Payment： |
$486,634.49 (4.125% 300-term) |
Total int. paid： |
$54,990,345.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$74,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,300,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,525,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,122,143.47 |
$797,197.50 |
$622,313.98 |
$544,630.01 |
$418,503.82 |
$342,953.93 |
$292,691.96 |
| 1.500 |
$1,141,879.78 |
$817,102.65 |
$642,418.96 |
$564,876.15 |
$439,116.32 |
$363,942.06 |
$314,059.39 |
| 2.000 |
$1,161,836.59 |
$837,322.43 |
$662,932.33 |
$585,592.92 |
$460,353.83 |
$385,707.45 |
$336,353.72 |
| 2.500 |
$1,182,013.56 |
$857,856.11 |
$683,852.65 |
$606,778.18 |
$482,211.63 |
$408,241.23 |
$359,560.02 |
| 3.000 |
$1,202,410.31 |
$878,702.78 |
$705,178.11 |
$628,429.29 |
$504,683.81 |
$431,532.30 |
$383,659.67 |
| 3.500 |
$1,223,026.41 |
$899,861.39 |
$726,906.61 |
$650,543.11 |
$527,763.34 |
$455,567.45 |
$408,630.67 |
| 4.000 |
$1,243,861.38 |
$921,330.76 |
$749,035.70 |
$673,116.01 |
$551,442.10 |
$480,331.52 |
$434,447.92 |
| 4.125 |
$1,249,104.26 |
$926,746.50 |
$754,630.25 |
$678,830.50 |
$557,454.37 |
|
$441,031.26 |
| 4.500 |
$1,264,914.68 |
$943,109.52 |
$771,562.63 |
$696,143.89 |
$575,710.93 |
$505,807.55 |
$461,083.63 |
| 5.000 |
$1,286,185.73 |
$965,196.19 |
$794,484.33 |
$719,622.20 |
$600,559.72 |
$531,976.94 |
$488,507.68 |
| 5.500 |
$1,307,673.88 |
$987,589.13 |
$817,797.45 |
$743,545.94 |
$625,977.45 |
$558,819.62 |
$516,687.99 |
| 6.000 |
$1,329,378.46 |
$1,010,286.57 |
$841,498.33 |
$767,909.71 |
$651,952.26 |
$586,314.28 |
$545,590.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
