|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,970,000.00 |
|
|
| Down Payment： |
$3,591,000.00 |
| |
| Loan amount： |
$8,379,000.00 |
Total repayment： |
$13,442,341.86 |
| Monthly Payment： |
$44,807.81 (4.125% 300-term) |
Total int. paid： |
$5,063,341.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,985.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$448,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,323.52 |
$73,403.49 |
$57,300.76 |
$50,147.86 |
$38,534.54 |
$31,578.14 |
$26,950.18 |
| 1.500 |
$105,140.78 |
$75,236.30 |
$59,151.96 |
$52,012.06 |
$40,432.48 |
$33,510.66 |
$28,917.62 |
| 2.000 |
$106,978.34 |
$77,098.07 |
$61,040.77 |
$53,919.59 |
$42,387.96 |
$35,514.76 |
$30,970.42 |
| 2.500 |
$108,836.17 |
$78,988.75 |
$62,967.05 |
$55,870.27 |
$44,400.56 |
$37,589.60 |
$33,107.18 |
| 3.000 |
$110,714.24 |
$80,908.25 |
$64,930.63 |
$57,863.84 |
$46,469.73 |
$39,734.17 |
$35,326.20 |
| 3.500 |
$112,612.51 |
$82,856.47 |
$66,931.32 |
$59,900.01 |
$48,594.82 |
$41,947.25 |
$37,625.45 |
| 4.000 |
$114,530.93 |
$84,833.30 |
$68,968.90 |
$61,978.45 |
$50,775.09 |
$44,227.45 |
$40,002.63 |
| 4.125 |
$115,013.68 |
$85,331.97 |
$69,484.03 |
$62,504.62 |
$51,328.68 |
|
$40,608.80 |
| 4.500 |
$116,469.45 |
$86,838.62 |
$71,043.11 |
$64,098.79 |
$53,009.69 |
$46,573.20 |
$42,455.16 |
| 5.000 |
$118,428.02 |
$88,872.30 |
$73,153.67 |
$66,260.60 |
$55,297.69 |
$48,982.80 |
$44,980.28 |
| 5.500 |
$120,406.59 |
$90,934.17 |
$75,300.27 |
$68,463.42 |
$57,638.08 |
$51,454.39 |
$47,575.04 |
| 6.000 |
$122,405.08 |
$93,024.08 |
$77,482.58 |
$70,706.76 |
$60,029.76 |
$53,986.01 |
$50,236.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
