|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,830,000.00 |
|
|
| Down Payment： |
$3,549,000.00 |
| |
| Loan amount： |
$8,281,000.00 |
Total repayment： |
$13,285,121.48 |
| Monthly Payment： |
$44,283.74 (4.125% 300-term) |
Total int. paid： |
$5,004,121.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,915.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$118,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$443,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$102,115.06 |
$72,544.97 |
$56,630.57 |
$49,561.33 |
$38,083.85 |
$31,208.81 |
$26,634.97 |
| 1.500 |
$103,911.06 |
$74,356.34 |
$58,460.12 |
$51,403.73 |
$39,959.59 |
$33,118.73 |
$28,579.40 |
| 2.000 |
$105,727.13 |
$76,196.34 |
$60,326.84 |
$53,288.96 |
$41,892.20 |
$35,099.38 |
$30,608.19 |
| 2.500 |
$107,563.23 |
$78,064.91 |
$62,230.59 |
$55,216.81 |
$43,881.26 |
$37,149.95 |
$32,719.96 |
| 3.000 |
$109,419.34 |
$79,961.95 |
$64,171.21 |
$57,187.07 |
$45,926.23 |
$39,269.44 |
$34,913.03 |
| 3.500 |
$111,295.40 |
$81,887.39 |
$66,148.50 |
$59,199.42 |
$48,026.46 |
$41,456.64 |
$37,185.39 |
| 4.000 |
$113,191.39 |
$83,841.10 |
$68,162.25 |
$61,253.56 |
$50,181.23 |
$43,710.17 |
$39,534.76 |
| 4.125 |
$113,668.49 |
$84,333.93 |
$68,671.35 |
$61,773.58 |
$50,728.35 |
|
$40,133.84 |
| 4.500 |
$115,107.24 |
$85,822.97 |
$70,212.20 |
$63,349.09 |
$52,389.69 |
$46,028.49 |
$41,958.61 |
| 5.000 |
$117,042.90 |
$87,832.85 |
$72,298.07 |
$65,485.62 |
$54,650.93 |
$48,409.90 |
$44,454.20 |
| 5.500 |
$118,998.32 |
$89,870.61 |
$74,419.57 |
$67,662.68 |
$56,963.95 |
$50,852.59 |
$47,018.61 |
| 6.000 |
$120,973.44 |
$91,936.08 |
$76,576.35 |
$69,879.78 |
$59,327.66 |
$53,354.60 |
$49,648.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
