|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,780,000.00 |
|
|
| Down Payment： |
$3,534,000.00 |
| |
| Loan amount： |
$8,246,000.00 |
Total repayment： |
$13,228,971.35 |
| Monthly Payment： |
$44,096.57 (4.125% 300-term) |
Total int. paid： |
$4,982,971.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,890.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$117,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$441,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$101,683.46 |
$72,238.36 |
$56,391.22 |
$49,351.86 |
$37,922.88 |
$31,076.90 |
$26,522.39 |
| 1.500 |
$103,471.88 |
$74,042.07 |
$58,213.04 |
$51,186.47 |
$39,790.69 |
$32,978.75 |
$28,458.61 |
| 2.000 |
$105,280.27 |
$75,874.29 |
$60,071.87 |
$53,063.73 |
$41,715.14 |
$34,951.03 |
$30,478.82 |
| 2.500 |
$107,108.61 |
$77,734.96 |
$61,967.57 |
$54,983.44 |
$43,695.79 |
$36,992.94 |
$32,581.67 |
| 3.000 |
$108,956.87 |
$79,623.99 |
$63,899.99 |
$56,945.36 |
$45,732.12 |
$39,103.46 |
$34,765.47 |
| 3.500 |
$110,825.01 |
$81,541.29 |
$65,868.92 |
$58,949.21 |
$47,823.48 |
$41,281.42 |
$37,028.22 |
| 4.000 |
$112,712.98 |
$83,486.74 |
$67,874.16 |
$60,994.67 |
$49,969.14 |
$43,525.43 |
$39,367.67 |
| 4.125 |
$113,188.06 |
$83,977.49 |
$68,381.11 |
$61,512.49 |
$50,513.94 |
|
$39,964.22 |
| 4.500 |
$114,620.73 |
$85,460.23 |
$69,915.44 |
$63,081.35 |
$52,168.27 |
$45,833.95 |
$41,781.27 |
| 5.000 |
$116,548.21 |
$87,461.62 |
$71,992.50 |
$65,208.84 |
$54,419.95 |
$48,205.29 |
$44,266.31 |
| 5.500 |
$118,495.37 |
$89,490.77 |
$74,105.03 |
$67,376.70 |
$56,723.19 |
$50,637.65 |
$46,819.88 |
| 6.000 |
$120,462.14 |
$91,547.51 |
$76,252.70 |
$69,584.43 |
$59,076.91 |
$53,129.09 |
$49,438.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
