|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,750,000.00 |
|
|
| Down Payment： |
$3,525,000.00 |
| |
| Loan amount： |
$8,225,000.00 |
Total repayment： |
$13,195,281.27 |
| Monthly Payment： |
$43,984.27 (4.125% 300-term) |
Total int. paid： |
$4,970,281.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,875.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$117,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$440,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$101,424.51 |
$72,054.39 |
$56,247.61 |
$49,226.17 |
$37,826.31 |
$30,997.76 |
$26,454.85 |
| 1.500 |
$103,208.37 |
$73,853.51 |
$58,064.79 |
$51,056.11 |
$39,689.36 |
$32,894.76 |
$28,386.14 |
| 2.000 |
$105,012.15 |
$75,681.07 |
$59,918.88 |
$52,928.59 |
$41,608.90 |
$34,862.02 |
$30,401.20 |
| 2.500 |
$106,835.84 |
$77,536.99 |
$61,809.76 |
$54,843.41 |
$43,584.51 |
$36,898.73 |
$32,498.69 |
| 3.000 |
$108,679.39 |
$79,421.21 |
$63,737.25 |
$56,800.34 |
$45,615.65 |
$39,003.88 |
$34,676.93 |
| 3.500 |
$110,542.77 |
$81,333.63 |
$65,701.17 |
$58,799.09 |
$47,701.69 |
$41,176.29 |
$36,933.93 |
| 4.000 |
$112,425.93 |
$83,274.13 |
$67,701.30 |
$60,839.33 |
$49,841.88 |
$43,414.58 |
$39,267.41 |
| 4.125 |
$112,899.81 |
$83,763.63 |
$68,206.96 |
$61,355.83 |
$50,385.30 |
|
$39,862.44 |
| 4.500 |
$114,328.83 |
$85,242.59 |
$69,737.39 |
$62,920.70 |
$52,035.41 |
$45,717.22 |
$41,674.87 |
| 5.000 |
$116,251.40 |
$87,238.89 |
$71,809.16 |
$65,042.78 |
$54,281.36 |
$48,082.53 |
$44,153.58 |
| 5.500 |
$118,193.60 |
$89,262.86 |
$73,916.31 |
$67,205.11 |
$56,578.73 |
$50,508.70 |
$46,700.65 |
| 6.000 |
$120,155.36 |
$91,314.36 |
$76,058.50 |
$69,407.22 |
$58,926.45 |
$52,993.79 |
$49,313.03 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
