|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,680,000.00 |
|
|
| Down Payment： |
$3,504,000.00 |
| |
| Loan amount： |
$8,176,000.00 |
Total repayment： |
$13,116,671.08 |
| Monthly Payment： |
$43,722.24 (4.125% 300-term) |
Total int. paid： |
$4,940,671.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,840.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$116,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$438,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$100,820.27 |
$71,625.13 |
$55,912.52 |
$48,932.91 |
$37,600.96 |
$30,813.09 |
$26,297.25 |
| 1.500 |
$102,593.51 |
$73,413.53 |
$57,718.87 |
$50,751.95 |
$39,452.91 |
$32,698.79 |
$28,217.03 |
| 2.000 |
$104,386.55 |
$75,230.20 |
$59,561.92 |
$52,613.27 |
$41,361.02 |
$34,654.33 |
$30,220.09 |
| 2.500 |
$106,199.37 |
$77,075.07 |
$61,441.53 |
$54,516.69 |
$43,324.86 |
$36,678.90 |
$32,305.08 |
| 3.000 |
$108,031.94 |
$78,948.06 |
$63,357.54 |
$56,461.95 |
$45,343.90 |
$38,771.52 |
$34,470.35 |
| 3.500 |
$109,884.22 |
$80,849.09 |
$65,309.76 |
$58,448.80 |
$47,417.51 |
$40,930.98 |
$36,713.89 |
| 4.000 |
$111,756.16 |
$82,778.02 |
$67,297.98 |
$60,476.88 |
$49,544.95 |
$43,155.94 |
$39,033.47 |
| 4.125 |
$112,227.21 |
$83,264.61 |
$67,800.63 |
$60,990.31 |
$50,085.13 |
|
$39,624.96 |
| 4.500 |
$113,647.72 |
$84,734.76 |
$69,321.93 |
$62,545.85 |
$51,725.41 |
$45,444.86 |
$41,426.59 |
| 5.000 |
$115,558.84 |
$86,719.17 |
$71,381.36 |
$64,655.29 |
$53,957.98 |
$47,796.08 |
$43,890.54 |
| 5.500 |
$117,489.47 |
$88,731.08 |
$73,475.96 |
$66,804.74 |
$56,241.67 |
$50,207.79 |
$46,422.43 |
| 6.000 |
$119,439.54 |
$90,770.36 |
$75,605.39 |
$68,993.73 |
$58,575.40 |
$52,678.08 |
$49,019.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
