|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,374,000.00 |
|
|
| Down Payment： |
$3,412,200.00 |
| |
| Loan amount： |
$7,961,800.00 |
Total repayment： |
$12,773,032.27 |
| Monthly Payment： |
$42,576.77 (4.125% 300-term) |
Total int. paid： |
$4,811,232.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,687.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$113,740.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$426,525.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$98,178.92 |
$69,748.65 |
$54,447.69 |
$47,650.94 |
$36,615.86 |
$30,005.83 |
$25,608.30 |
| 1.500 |
$99,905.70 |
$71,490.20 |
$56,206.72 |
$49,422.32 |
$38,419.30 |
$31,842.13 |
$27,477.78 |
| 2.000 |
$101,651.76 |
$73,259.27 |
$58,001.48 |
$51,234.88 |
$40,277.42 |
$33,746.43 |
$29,428.36 |
| 2.500 |
$103,417.09 |
$75,055.81 |
$59,831.85 |
$53,088.42 |
$42,189.81 |
$35,717.97 |
$31,458.74 |
| 3.000 |
$105,201.65 |
$76,879.73 |
$61,697.66 |
$54,982.73 |
$44,155.95 |
$37,755.76 |
$33,567.27 |
| 3.500 |
$107,005.40 |
$78,730.95 |
$63,598.74 |
$56,917.52 |
$46,175.23 |
$39,858.65 |
$35,752.04 |
| 4.000 |
$108,828.30 |
$80,609.35 |
$65,534.86 |
$58,892.47 |
$48,246.94 |
$42,025.31 |
$38,010.85 |
| 4.125 |
$109,287.01 |
$81,083.19 |
$66,024.34 |
$59,392.45 |
$48,772.97 |
|
$38,586.84 |
| 4.500 |
$110,670.30 |
$82,514.83 |
$67,505.79 |
$60,907.24 |
$50,370.28 |
$44,254.27 |
$40,341.27 |
| 5.000 |
$112,531.36 |
$84,447.24 |
$69,511.27 |
$62,961.41 |
$52,544.36 |
$46,543.89 |
$42,740.66 |
| 5.500 |
$114,411.41 |
$86,406.45 |
$71,550.99 |
$65,054.55 |
$54,768.21 |
$48,892.42 |
$45,206.22 |
| 6.000 |
$116,310.39 |
$88,392.30 |
$73,624.63 |
$67,186.19 |
$57,040.81 |
$51,297.99 |
$47,735.01 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
