|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,270,000.00 |
|
|
| Down Payment： |
$3,381,000.00 |
| |
| Loan amount： |
$7,889,000.00 |
Total repayment： |
$12,656,239.99 |
| Monthly Payment： |
$42,187.47 (4.125% 300-term) |
Total int. paid： |
$4,767,239.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,635.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$112,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$422,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$97,281.21 |
$69,110.89 |
$53,949.83 |
$47,215.23 |
$36,281.06 |
$29,731.47 |
$25,374.14 |
| 1.500 |
$98,992.19 |
$70,836.51 |
$55,692.78 |
$48,970.42 |
$38,068.01 |
$31,550.98 |
$27,226.53 |
| 2.000 |
$100,722.30 |
$72,589.41 |
$57,471.13 |
$50,766.40 |
$39,909.14 |
$33,437.87 |
$29,159.28 |
| 2.500 |
$102,471.48 |
$74,369.53 |
$59,284.76 |
$52,603.00 |
$41,804.04 |
$35,391.37 |
$31,171.09 |
| 3.000 |
$104,239.72 |
$76,176.77 |
$61,133.52 |
$54,479.99 |
$43,752.20 |
$37,410.53 |
$33,260.34 |
| 3.500 |
$106,026.98 |
$78,011.06 |
$63,017.21 |
$56,397.08 |
$45,753.02 |
$39,494.19 |
$35,425.14 |
| 4.000 |
$107,833.21 |
$79,872.29 |
$64,935.63 |
$58,353.98 |
$47,805.79 |
$41,641.05 |
$37,663.29 |
| 4.125 |
$108,287.73 |
$80,341.79 |
$65,420.64 |
$58,849.38 |
$48,327.01 |
|
$38,234.02 |
| 4.500 |
$109,658.37 |
$81,760.34 |
$66,888.54 |
$60,350.32 |
$49,909.71 |
$43,849.62 |
$39,972.40 |
| 5.000 |
$111,502.41 |
$83,675.08 |
$68,875.68 |
$62,385.71 |
$52,063.91 |
$46,118.31 |
$42,349.86 |
| 5.500 |
$113,365.27 |
$85,616.38 |
$70,896.75 |
$64,459.71 |
$54,267.43 |
$48,445.36 |
$44,792.87 |
| 6.000 |
$115,246.89 |
$87,584.07 |
$72,951.43 |
$66,571.87 |
$56,519.25 |
$50,828.94 |
$47,298.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
