|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$109,800,000.00 |
|
|
| Down Payment： |
$32,940,000.00 |
| |
| Loan amount： |
$76,860,000.00 |
Total repayment： |
$123,305,692.21 |
| Monthly Payment： |
$411,018.97 (4.125% 300-term) |
Total int. paid： |
$46,445,692.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$63,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,098,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,666,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$947,779.64 |
$673,325.28 |
$525,615.96 |
$460,002.88 |
$353,474.76 |
$289,664.17 |
$247,212.14 |
| 1.500 |
$964,449.23 |
$690,137.47 |
$542,596.93 |
$477,103.09 |
$370,884.40 |
$307,391.06 |
$265,259.39 |
| 2.000 |
$981,305.06 |
$707,215.41 |
$559,922.85 |
$494,600.79 |
$388,821.93 |
$325,774.44 |
$284,089.53 |
| 2.500 |
$998,346.83 |
$724,558.46 |
$577,592.47 |
$512,494.19 |
$407,283.36 |
$344,806.82 |
$303,689.92 |
| 3.000 |
$1,015,574.24 |
$742,165.88 |
$595,604.28 |
$530,781.05 |
$426,263.71 |
$364,478.82 |
$324,044.86 |
| 3.500 |
$1,032,986.92 |
$760,036.78 |
$613,956.51 |
$549,458.72 |
$445,757.04 |
$384,779.28 |
$345,135.75 |
| 4.000 |
$1,050,584.46 |
$778,170.13 |
$632,647.08 |
$568,524.14 |
$465,756.48 |
$405,695.40 |
$366,941.40 |
| 4.125 |
$1,055,012.67 |
$782,744.35 |
$637,372.32 |
$573,350.68 |
$470,834.53 |
|
$372,501.78 |
| 4.500 |
$1,068,366.40 |
$796,564.81 |
$651,673.67 |
$587,973.84 |
$486,254.31 |
$427,212.84 |
$389,438.33 |
| 5.000 |
$1,086,332.25 |
$815,219.55 |
$671,033.69 |
$607,803.98 |
$507,241.98 |
$449,315.91 |
$412,601.10 |
| 5.500 |
$1,104,481.48 |
$834,132.97 |
$690,724.30 |
$628,010.34 |
$528,710.18 |
$471,987.65 |
$436,402.63 |
| 6.000 |
$1,122,813.50 |
$853,303.58 |
$710,742.44 |
$648,588.36 |
$550,648.91 |
$495,210.06 |
$460,814.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
