|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,950,000.00 |
|
|
| Down Payment： |
$3,285,000.00 |
| |
| Loan amount： |
$7,665,000.00 |
Total repayment： |
$12,296,879.14 |
| Monthly Payment： |
$40,989.60 (4.125% 300-term) |
Total int. paid： |
$4,631,879.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,475.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$109,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$410,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,519.01 |
$67,148.56 |
$52,417.98 |
$45,874.60 |
$35,250.90 |
$28,887.27 |
$24,653.67 |
| 1.500 |
$96,181.41 |
$68,825.18 |
$54,111.44 |
$47,579.95 |
$36,987.11 |
$30,655.12 |
$26,453.46 |
| 2.000 |
$97,862.39 |
$70,528.31 |
$55,839.30 |
$49,324.94 |
$38,775.96 |
$32,488.44 |
$28,331.33 |
| 2.500 |
$99,561.91 |
$72,257.88 |
$57,601.43 |
$51,109.39 |
$40,617.06 |
$34,386.47 |
$30,286.02 |
| 3.000 |
$101,279.95 |
$74,013.81 |
$59,397.69 |
$52,933.08 |
$42,509.91 |
$36,348.30 |
$32,315.95 |
| 3.500 |
$103,016.46 |
$75,796.02 |
$61,227.90 |
$54,795.75 |
$44,453.91 |
$38,372.80 |
$34,419.28 |
| 4.000 |
$104,771.40 |
$77,604.40 |
$63,091.85 |
$56,697.08 |
$46,448.39 |
$40,458.69 |
$36,593.88 |
| 4.125 |
$105,213.01 |
$78,060.57 |
$63,563.09 |
$57,178.42 |
$46,954.81 |
|
$37,148.40 |
| 4.500 |
$106,544.74 |
$79,438.84 |
$64,989.31 |
$58,636.74 |
$48,492.57 |
$42,604.56 |
$38,837.43 |
| 5.000 |
$108,336.41 |
$81,299.22 |
$66,920.03 |
$60,614.33 |
$50,585.61 |
$44,808.83 |
$41,147.38 |
| 5.500 |
$110,146.38 |
$83,185.39 |
$68,883.71 |
$62,629.45 |
$52,726.56 |
$47,069.81 |
$43,521.03 |
| 6.000 |
$111,974.57 |
$85,097.21 |
$70,880.05 |
$64,681.63 |
$54,914.44 |
$49,385.70 |
$45,955.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
