|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,646,000.00 |
|
|
| Down Payment： |
$3,193,800.00 |
| |
| Loan amount： |
$7,452,200.00 |
Total repayment： |
$11,955,486.33 |
| Monthly Payment： |
$39,851.62 (4.125% 300-term) |
Total int. paid： |
$4,503,286.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,323.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$106,460.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$399,225.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$91,894.92 |
$65,284.34 |
$50,962.73 |
$44,601.01 |
$34,272.24 |
$28,085.29 |
$23,969.22 |
| 1.500 |
$93,511.17 |
$66,914.42 |
$52,609.17 |
$46,259.01 |
$35,960.25 |
$29,804.05 |
$25,719.05 |
| 2.000 |
$95,145.48 |
$68,570.27 |
$54,289.06 |
$47,955.56 |
$37,699.44 |
$31,586.47 |
$27,544.78 |
| 2.500 |
$96,797.82 |
$70,251.82 |
$56,002.27 |
$49,690.47 |
$39,489.42 |
$33,431.82 |
$29,445.20 |
| 3.000 |
$98,468.15 |
$71,959.00 |
$57,748.66 |
$51,463.52 |
$41,329.72 |
$35,339.18 |
$31,418.78 |
| 3.500 |
$100,156.45 |
$73,691.73 |
$59,528.06 |
$53,274.48 |
$43,219.76 |
$37,307.47 |
$33,463.71 |
| 4.000 |
$101,862.68 |
$75,449.90 |
$61,340.26 |
$55,123.02 |
$45,158.87 |
$39,335.46 |
$35,577.94 |
| 4.125 |
$102,292.03 |
$75,893.41 |
$61,798.41 |
$55,591.00 |
$45,651.22 |
|
$36,117.07 |
| 4.500 |
$103,586.78 |
$77,233.41 |
$63,185.04 |
$57,008.83 |
$47,146.30 |
$41,421.75 |
$37,759.20 |
| 5.000 |
$105,328.72 |
$79,042.14 |
$65,062.16 |
$58,931.52 |
$49,181.22 |
$43,564.82 |
$40,005.02 |
| 5.500 |
$107,088.43 |
$80,875.95 |
$66,971.32 |
$60,890.69 |
$51,262.74 |
$45,763.03 |
$42,312.77 |
| 6.000 |
$108,865.87 |
$82,734.70 |
$68,912.24 |
$62,885.90 |
$53,389.88 |
$48,014.63 |
$44,679.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
