|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,329,000.00 |
|
|
| Down Payment： |
$3,098,700.00 |
| |
| Loan amount： |
$7,230,300.00 |
Total repayment： |
$11,599,494.49 |
| Monthly Payment： |
$38,664.98 (4.125% 300-term) |
Total int. paid： |
$4,369,194.49 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,164.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$103,290.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$387,338.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$89,158.61 |
$63,340.41 |
$49,445.24 |
$43,272.95 |
$33,251.74 |
$27,249.01 |
$23,255.50 |
| 1.500 |
$90,726.74 |
$64,921.95 |
$51,042.66 |
$44,881.58 |
$34,889.48 |
$28,916.60 |
$24,953.23 |
| 2.000 |
$92,312.39 |
$66,528.49 |
$52,672.52 |
$46,527.61 |
$36,576.88 |
$30,645.94 |
$26,724.60 |
| 2.500 |
$93,915.52 |
$68,159.97 |
$54,334.72 |
$48,210.86 |
$38,313.57 |
$32,436.34 |
$28,568.43 |
| 3.000 |
$95,536.12 |
$69,816.32 |
$56,029.11 |
$49,931.12 |
$40,099.07 |
$34,286.90 |
$30,483.24 |
| 3.500 |
$97,174.15 |
$71,497.45 |
$57,755.53 |
$51,688.15 |
$41,932.83 |
$36,196.59 |
$32,467.28 |
| 4.000 |
$98,829.57 |
$73,203.27 |
$59,513.77 |
$53,481.66 |
$43,814.20 |
$38,164.19 |
$34,518.56 |
| 4.125 |
$99,246.14 |
$73,633.57 |
$59,958.28 |
$53,935.69 |
$44,291.89 |
|
$35,041.63 |
| 4.500 |
$100,502.34 |
$74,933.68 |
$61,303.62 |
$55,311.31 |
$45,742.45 |
$40,188.36 |
$36,634.87 |
| 5.000 |
$102,192.40 |
$76,688.55 |
$63,124.84 |
$57,176.75 |
$47,716.78 |
$42,267.61 |
$38,813.81 |
| 5.500 |
$103,899.72 |
$78,467.75 |
$64,977.15 |
$59,077.59 |
$49,736.32 |
$44,400.37 |
$41,052.85 |
| 6.000 |
$105,624.23 |
$80,271.15 |
$66,860.28 |
$61,013.38 |
$51,800.11 |
$46,584.92 |
$43,349.30 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
