|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,280,000.00 |
|
|
| Down Payment： |
$3,084,000.00 |
| |
| Loan amount： |
$7,196,000.00 |
Total repayment： |
$11,544,467.36 |
| Monthly Payment： |
$38,481.56 (4.125% 300-term) |
Total int. paid： |
$4,348,467.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$102,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$385,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,735.65 |
$63,039.93 |
$49,210.67 |
$43,067.67 |
$33,093.99 |
$27,119.74 |
$23,145.18 |
| 1.500 |
$90,296.34 |
$64,613.96 |
$50,800.51 |
$44,668.67 |
$34,723.97 |
$28,779.42 |
$24,834.85 |
| 2.000 |
$91,874.46 |
$66,212.88 |
$52,422.65 |
$46,306.89 |
$36,403.36 |
$30,500.56 |
$26,597.82 |
| 2.500 |
$93,470.00 |
$67,836.62 |
$54,076.96 |
$47,982.15 |
$38,131.81 |
$32,282.46 |
$28,432.90 |
| 3.000 |
$95,082.91 |
$69,485.11 |
$55,763.32 |
$49,694.25 |
$39,908.84 |
$34,124.25 |
$30,338.63 |
| 3.500 |
$96,713.17 |
$71,158.27 |
$57,481.54 |
$51,442.95 |
$41,733.90 |
$36,024.87 |
$32,313.26 |
| 4.000 |
$98,360.73 |
$72,856.00 |
$59,231.44 |
$53,227.94 |
$43,606.34 |
$37,983.14 |
$34,354.80 |
| 4.125 |
$98,775.32 |
$73,284.26 |
$59,673.84 |
$53,679.83 |
$44,081.78 |
|
$34,875.39 |
| 4.500 |
$100,025.56 |
$74,578.20 |
$61,012.80 |
$55,048.92 |
$45,525.45 |
$39,997.71 |
$36,461.07 |
| 5.000 |
$101,707.61 |
$76,324.74 |
$62,825.38 |
$56,905.51 |
$47,490.41 |
$42,067.10 |
$38,629.68 |
| 5.500 |
$103,406.83 |
$78,095.51 |
$64,668.91 |
$58,797.33 |
$49,500.37 |
$44,189.74 |
$40,858.10 |
| 6.000 |
$105,123.16 |
$79,890.35 |
$66,543.10 |
$60,723.94 |
$51,554.38 |
$46,363.93 |
$43,143.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
