|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,150,000.00 |
|
|
| Down Payment： |
$3,045,000.00 |
| |
| Loan amount： |
$7,105,000.00 |
Total repayment： |
$11,398,477.01 |
| Monthly Payment： |
$37,994.92 (4.125% 300-term) |
Total int. paid： |
$4,293,477.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,075.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$101,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$380,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$87,613.51 |
$62,242.73 |
$48,588.36 |
$42,523.04 |
$32,675.49 |
$26,776.79 |
$22,852.49 |
| 1.500 |
$89,154.46 |
$63,796.86 |
$50,158.10 |
$44,103.79 |
$34,284.85 |
$28,415.48 |
$24,520.79 |
| 2.000 |
$90,712.63 |
$65,375.56 |
$51,759.72 |
$45,721.29 |
$35,943.01 |
$30,114.85 |
$26,261.46 |
| 2.500 |
$92,287.98 |
$66,978.77 |
$53,393.11 |
$47,375.37 |
$37,649.60 |
$31,874.22 |
$28,073.34 |
| 3.000 |
$93,880.50 |
$68,606.41 |
$55,058.14 |
$49,065.83 |
$39,404.16 |
$33,692.71 |
$29,954.97 |
| 3.500 |
$95,490.14 |
$70,258.41 |
$56,754.63 |
$50,792.40 |
$41,206.14 |
$35,569.30 |
$31,904.63 |
| 4.000 |
$97,116.87 |
$71,934.67 |
$58,482.40 |
$52,554.83 |
$43,054.90 |
$37,502.81 |
$33,920.36 |
| 4.125 |
$97,526.22 |
$72,357.52 |
$58,919.21 |
$53,001.00 |
$43,524.32 |
|
$34,434.36 |
| 4.500 |
$98,760.65 |
$73,635.09 |
$60,241.24 |
$54,352.77 |
$44,949.74 |
$39,491.90 |
$35,999.99 |
| 5.000 |
$100,421.42 |
$75,359.55 |
$62,030.89 |
$56,185.89 |
$46,889.86 |
$41,535.12 |
$38,141.18 |
| 5.500 |
$102,099.15 |
$77,107.92 |
$63,851.11 |
$58,053.78 |
$48,874.39 |
$43,630.92 |
$40,341.41 |
| 6.000 |
$103,793.78 |
$78,880.07 |
$65,701.60 |
$59,956.03 |
$50,902.43 |
$45,777.61 |
$42,598.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
