|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$93,576,000.00 |
|
|
| Down Payment： |
$28,072,800.00 |
| |
| Loan amount： |
$65,503,200.00 |
Total repayment： |
$105,086,097.04 |
| Monthly Payment： |
$350,286.99 (4.125% 300-term) |
Total int. paid： |
$39,582,897.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$55,788.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$935,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,976,981.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$807,736.13 |
$573,835.03 |
$447,951.17 |
$392,033.06 |
$301,245.49 |
$246,863.52 |
$210,684.18 |
| 1.500 |
$821,942.64 |
$588,163.06 |
$462,423.05 |
$406,606.54 |
$316,082.68 |
$261,971.09 |
$226,064.78 |
| 2.000 |
$836,307.85 |
$602,717.57 |
$477,188.89 |
$421,518.79 |
$331,369.77 |
$277,638.16 |
$242,112.58 |
| 2.500 |
$850,831.54 |
$617,498.02 |
$492,247.66 |
$436,768.27 |
$347,103.35 |
$293,858.32 |
$258,816.83 |
| 3.000 |
$865,513.44 |
$632,503.78 |
$507,598.06 |
$452,353.07 |
$363,279.17 |
$310,623.59 |
$276,164.13 |
| 3.500 |
$880,353.22 |
$647,734.08 |
$523,238.56 |
$468,270.94 |
$379,892.17 |
$327,924.46 |
$294,138.64 |
| 4.000 |
$895,350.56 |
$663,188.05 |
$539,167.42 |
$484,519.26 |
$396,936.51 |
$345,750.02 |
$312,722.30 |
| 4.125 |
$899,124.46 |
$667,086.39 |
$543,194.46 |
$488,632.64 |
$401,264.23 |
|
$317,461.08 |
| 4.500 |
$910,505.05 |
$678,864.74 |
$555,382.65 |
$501,095.08 |
$414,405.59 |
$364,088.06 |
$331,895.09 |
| 5.000 |
$925,816.27 |
$694,763.07 |
$571,882.04 |
$517,995.13 |
$432,292.13 |
$382,925.18 |
$351,635.34 |
| 5.500 |
$941,283.78 |
$710,881.85 |
$588,663.18 |
$535,215.81 |
$450,588.20 |
$402,246.96 |
$371,919.97 |
| 6.000 |
$956,907.07 |
$727,219.81 |
$605,723.45 |
$552,753.23 |
$469,285.27 |
$422,038.04 |
$392,724.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
