|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,032,000.00 |
|
|
| Down Payment： |
$2,109,600.00 |
| |
| Loan amount： |
$4,922,400.00 |
Total repayment： |
$7,896,954.71 |
| Monthly Payment： |
$26,323.18 (4.125% 300-term) |
Total int. paid： |
$2,974,554.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,516.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$70,320.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$210,960.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$60,699.33 |
$43,122.25 |
$33,662.40 |
$29,460.29 |
$22,637.84 |
$18,551.17 |
$15,832.38 |
| 1.500 |
$61,766.91 |
$44,198.97 |
$34,749.92 |
$30,555.45 |
$23,752.82 |
$19,686.47 |
$16,988.20 |
| 2.000 |
$62,846.42 |
$45,292.70 |
$35,859.54 |
$31,676.07 |
$24,901.60 |
$20,863.81 |
$18,194.15 |
| 2.500 |
$63,937.84 |
$46,403.42 |
$36,991.17 |
$32,822.03 |
$26,083.94 |
$22,082.71 |
$19,449.43 |
| 3.000 |
$65,041.15 |
$47,531.06 |
$38,144.71 |
$33,993.19 |
$27,299.51 |
$23,342.58 |
$20,753.04 |
| 3.500 |
$66,156.32 |
$48,675.58 |
$39,320.06 |
$35,189.38 |
$28,547.94 |
$24,642.69 |
$22,103.78 |
| 4.000 |
$67,283.33 |
$49,836.91 |
$40,517.07 |
$36,410.40 |
$29,828.78 |
$25,982.24 |
$23,500.29 |
| 4.125 |
$67,566.93 |
$50,129.86 |
$40,819.69 |
$36,719.51 |
$30,153.99 |
|
$23,856.40 |
| 4.500 |
$68,422.15 |
$51,014.97 |
$41,735.60 |
$37,656.03 |
$31,141.53 |
$27,360.30 |
$24,941.08 |
| 5.000 |
$69,572.75 |
$52,209.69 |
$42,975.49 |
$38,926.03 |
$32,485.66 |
$28,775.86 |
$26,424.51 |
| 5.500 |
$70,735.10 |
$53,420.98 |
$44,236.55 |
$40,220.12 |
$33,860.56 |
$30,227.84 |
$27,948.85 |
| 6.000 |
$71,909.15 |
$54,648.73 |
$45,518.59 |
$41,538.01 |
$35,265.60 |
$31,715.09 |
$29,512.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
