|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$67,000,000.00 |
|
|
| Down Payment： |
$20,100,000.00 |
| |
| Loan amount： |
$46,900,000.00 |
Total repayment： |
$75,241,178.31 |
| Monthly Payment： |
$250,803.93 (4.125% 300-term) |
Total int. paid： |
$28,341,178.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$42,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$670,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,847,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$578,335.48 |
$410,863.33 |
$320,731.05 |
$280,693.93 |
$215,690.43 |
$176,753.18 |
$150,848.94 |
| 1.500 |
$588,507.27 |
$421,122.13 |
$331,092.85 |
$291,128.48 |
$226,313.80 |
$187,570.14 |
$161,861.38 |
| 2.000 |
$598,792.70 |
$431,543.10 |
$341,665.12 |
$301,805.58 |
$237,259.28 |
$198,787.68 |
$173,351.53 |
| 2.500 |
$609,191.60 |
$442,125.84 |
$352,447.13 |
$312,724.14 |
$248,524.46 |
$210,401.25 |
$185,311.70 |
| 3.000 |
$619,703.77 |
$452,869.89 |
$363,437.95 |
$323,882.79 |
$260,106.27 |
$222,405.11 |
$197,732.29 |
| 3.500 |
$630,328.99 |
$463,774.72 |
$374,636.48 |
$335,279.91 |
$272,001.11 |
$234,792.45 |
$210,601.96 |
| 4.000 |
$641,067.02 |
$474,839.70 |
$386,041.48 |
$346,913.64 |
$284,204.77 |
$247,555.48 |
$223,907.77 |
| 4.125 |
$643,769.12 |
$477,630.89 |
$388,924.82 |
$349,858.80 |
$287,303.40 |
|
$227,300.72 |
| 4.500 |
$651,917.56 |
$486,064.14 |
$397,651.51 |
$358,781.85 |
$296,712.56 |
$260,685.43 |
$237,635.41 |
| 5.000 |
$662,880.34 |
$497,447.27 |
$409,465.00 |
$370,882.21 |
$309,519.24 |
$274,172.73 |
$251,769.34 |
| 5.500 |
$673,955.00 |
$508,988.24 |
$421,480.22 |
$383,212.14 |
$322,619.15 |
$288,007.03 |
$266,293.04 |
| 6.000 |
$685,141.21 |
$520,686.15 |
$433,695.30 |
$395,768.85 |
$336,006.17 |
$302,177.36 |
$281,189.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
