Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$62,800,000.00 |
|
|
Down Payment: |
$18,840,000.00 |
| |
Loan amount: |
$43,960,000.00 |
Total repayment: |
$70,524,567.13 |
Monthly Payment: |
$235,081.89 (4.125% 300-term) |
Total int. paid: |
$26,564,567.13 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$40,400.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$628,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,669,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$542,081.61 |
$385,107.72 |
$300,625.52 |
$263,098.19 |
$202,169.54 |
$165,673.13 |
$141,392.73 |
1.500 |
$551,615.77 |
$394,723.43 |
$310,337.77 |
$272,878.63 |
$212,126.96 |
$175,812.01 |
$151,714.84 |
2.000 |
$561,256.44 |
$404,491.14 |
$320,247.31 |
$282,886.42 |
$222,386.31 |
$186,326.37 |
$162,484.72 |
2.500 |
$571,003.47 |
$414,410.49 |
$330,353.43 |
$293,120.54 |
$232,945.31 |
$197,211.92 |
$173,695.15 |
3.000 |
$580,856.67 |
$424,481.03 |
$340,655.27 |
$303,579.69 |
$243,801.10 |
$208,463.29 |
$185,337.13 |
3.500 |
$590,815.83 |
$434,702.27 |
$351,151.81 |
$314,262.37 |
$254,950.29 |
$220,074.12 |
$197,400.04 |
4.000 |
$600,880.73 |
$445,073.63 |
$361,841.86 |
$325,166.81 |
$266,388.95 |
$232,037.07 |
$209,871.76 |
4.125 |
$603,413.44 |
$447,689.85 |
$364,544.46 |
$327,927.35 |
$269,293.34 |
|
$213,052.02 |
4.500 |
$611,051.09 |
$455,594.44 |
$372,724.10 |
$336,291.05 |
$278,112.67 |
$244,343.96 |
$222,738.86 |
5.000 |
$621,326.64 |
$466,264.00 |
$383,797.04 |
$347,632.88 |
$290,116.54 |
$256,985.78 |
$235,986.79 |
5.500 |
$631,707.07 |
$477,081.52 |
$395,059.07 |
$359,189.89 |
$302,395.26 |
$269,952.86 |
$249,600.04 |
6.000 |
$642,192.06 |
$488,046.13 |
$406,508.43 |
$370,959.46 |
$314,943.09 |
$283,234.90 |
$263,562.41 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|