Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,110,000.00 |
|
|
Down Payment: |
$1,233,000.00 |
| |
Loan amount: |
$2,877,000.00 |
Total repayment: |
$4,615,540.94 |
Monthly Payment: |
$15,385.14 (4.125% 300-term) |
Total int. paid: |
$1,738,540.94 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,055.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$41,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$61,650.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,477.00 |
$25,203.71 |
$19,674.70 |
$17,218.69 |
$13,231.16 |
$10,842.62 |
$9,253.57 |
1.500 |
$36,100.97 |
$25,833.01 |
$20,310.32 |
$17,858.78 |
$13,882.83 |
$11,506.17 |
$9,929.11 |
2.000 |
$36,731.91 |
$26,472.27 |
$20,958.86 |
$18,513.75 |
$14,554.26 |
$12,194.29 |
$10,633.95 |
2.500 |
$37,369.81 |
$27,121.45 |
$21,620.26 |
$19,183.53 |
$15,245.31 |
$12,906.70 |
$11,367.63 |
3.000 |
$38,014.66 |
$27,780.53 |
$22,294.48 |
$19,868.03 |
$15,955.77 |
$13,643.06 |
$12,129.55 |
3.500 |
$38,666.45 |
$28,449.46 |
$22,981.43 |
$20,567.17 |
$16,685.44 |
$14,402.94 |
$12,919.02 |
4.000 |
$39,325.16 |
$29,128.23 |
$23,681.05 |
$21,280.82 |
$17,434.05 |
$15,185.87 |
$13,735.24 |
4.125 |
$39,490.91 |
$29,299.45 |
$23,857.93 |
$21,461.49 |
$17,624.13 |
|
$13,943.37 |
4.500 |
$39,990.76 |
$29,816.77 |
$24,393.25 |
$22,008.86 |
$18,201.32 |
$15,991.30 |
$14,577.34 |
5.000 |
$40,663.26 |
$30,515.05 |
$25,117.93 |
$22,751.13 |
$18,986.93 |
$16,818.66 |
$15,444.36 |
5.500 |
$41,342.61 |
$31,223.01 |
$25,854.98 |
$23,507.49 |
$19,790.52 |
$17,667.30 |
$16,335.29 |
6.000 |
$42,028.81 |
$31,940.60 |
$26,604.29 |
$24,277.76 |
$20,611.72 |
$18,536.55 |
$17,249.07 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|