|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$375,000,000.00 |
|
|
| Down Payment： |
$112,500,000.00 |
| |
| Loan amount： |
$262,500,000.00 |
Total repayment： |
$421,125,998.00 |
| Monthly Payment： |
$1,403,753.33 (4.125% 300-term) |
Total int. paid： |
$158,625,998.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$196,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$3,750,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$15,937,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$3,236,952.31 |
$2,299,608.19 |
$1,795,136.47 |
$1,571,048.10 |
$1,207,222.56 |
$989,290.19 |
$844,303.74 |
| 1.500 |
$3,293,883.99 |
$2,357,026.87 |
$1,853,131.60 |
$1,629,450.43 |
$1,266,681.70 |
$1,049,832.86 |
$905,940.55 |
| 2.000 |
$3,351,451.70 |
$2,415,353.16 |
$1,912,304.80 |
$1,689,210.34 |
$1,327,943.75 |
$1,112,617.64 |
$970,251.12 |
| 2.500 |
$3,409,654.49 |
$2,474,584.92 |
$1,972,651.87 |
$1,750,321.67 |
$1,390,995.09 |
$1,177,618.93 |
$1,037,192.36 |
| 3.000 |
$3,468,491.27 |
$2,534,719.55 |
$2,034,167.64 |
$1,812,776.81 |
$1,455,818.69 |
$1,244,804.70 |
$1,106,710.59 |
| 3.500 |
$3,527,960.79 |
$2,595,754.02 |
$2,096,846.00 |
$1,876,566.67 |
$1,522,394.26 |
$1,314,136.87 |
$1,178,742.31 |
| 4.000 |
$3,588,061.66 |
$2,657,684.88 |
$2,160,679.91 |
$1,941,680.80 |
$1,590,698.36 |
$1,385,571.71 |
$1,253,215.15 |
| 4.125 |
$3,603,185.35 |
$2,673,307.20 |
$2,176,818.03 |
$1,958,164.90 |
$1,608,041.44 |
|
$1,272,205.55 |
| 4.500 |
$3,648,792.34 |
$2,720,508.23 |
$2,225,661.43 |
$2,008,107.38 |
$1,660,704.61 |
$1,459,060.25 |
$1,330,048.94 |
| 5.000 |
$3,710,151.13 |
$2,784,219.78 |
$2,291,781.72 |
$2,075,833.27 |
$1,732,383.82 |
$1,534,548.86 |
$1,409,156.76 |
| 5.500 |
$3,772,136.20 |
$2,848,814.80 |
$2,359,031.09 |
$2,144,844.07 |
$1,805,704.18 |
$1,611,979.67 |
$1,490,446.13 |
| 6.000 |
$3,834,745.55 |
$2,914,288.18 |
$2,427,399.04 |
$2,215,124.17 |
$1,880,631.53 |
$1,691,291.18 |
$1,573,820.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
