|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,980,000.00 |
|
|
| Down Payment： |
$9,894,000.00 |
| |
| Loan amount： |
$23,086,000.00 |
Total repayment： |
$37,036,627.77 |
| Monthly Payment： |
$123,455.43 (4.125% 300-term) |
Total int. paid： |
$13,950,627.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,490.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$329,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,401,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$284,679.17 |
$202,242.87 |
$157,876.27 |
$138,168.44 |
$106,171.20 |
$87,004.77 |
$74,253.70 |
| 1.500 |
$289,686.12 |
$207,292.66 |
$162,976.75 |
$143,304.73 |
$111,400.43 |
$92,329.30 |
$79,674.45 |
| 2.000 |
$294,749.01 |
$212,422.26 |
$168,180.83 |
$148,560.42 |
$116,788.23 |
$97,851.01 |
$85,330.35 |
| 2.500 |
$299,867.75 |
$217,631.50 |
$173,488.16 |
$153,934.96 |
$122,333.38 |
$103,567.66 |
$91,217.61 |
| 3.000 |
$305,042.25 |
$222,920.14 |
$178,898.26 |
$159,427.68 |
$128,034.40 |
$109,476.42 |
$97,331.51 |
| 3.500 |
$310,272.39 |
$228,287.91 |
$184,410.62 |
$165,037.78 |
$133,889.50 |
$115,573.96 |
$103,666.46 |
| 4.000 |
$315,558.06 |
$233,734.53 |
$190,024.60 |
$170,764.35 |
$139,896.62 |
$121,856.41 |
$110,216.10 |
| 4.125 |
$316,888.14 |
$235,108.46 |
$191,443.89 |
$172,214.08 |
$141,421.88 |
|
$111,886.24 |
| 4.500 |
$320,899.12 |
$239,259.63 |
$195,739.50 |
$176,606.35 |
$146,053.43 |
$128,319.49 |
$116,973.37 |
| 5.000 |
$326,295.42 |
$244,862.85 |
$201,554.56 |
$182,562.62 |
$152,357.38 |
$134,958.46 |
$123,930.64 |
| 5.500 |
$331,746.80 |
$250,543.77 |
$207,468.92 |
$188,631.89 |
$158,805.66 |
$141,768.24 |
$131,079.77 |
| 6.000 |
$337,253.09 |
$256,301.93 |
$213,481.65 |
$194,812.79 |
$165,395.27 |
$148,743.42 |
$138,412.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
