|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,600,000.00 |
|
|
| Down Payment： |
$8,280,000.00 |
| |
| Loan amount： |
$19,320,000.00 |
Total repayment： |
$30,994,873.45 |
| Monthly Payment： |
$103,316.24 (4.125% 300-term) |
Total int. paid： |
$11,674,873.45 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,800.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$276,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,173,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$238,239.69 |
$169,251.16 |
$132,122.04 |
$115,629.14 |
$88,851.58 |
$72,811.76 |
$62,140.76 |
| 1.500 |
$242,429.86 |
$173,477.18 |
$136,390.49 |
$119,927.55 |
$93,227.77 |
$77,267.70 |
$66,677.22 |
| 2.000 |
$246,666.85 |
$177,769.99 |
$140,745.63 |
$124,325.88 |
$97,736.66 |
$81,888.66 |
$71,410.48 |
| 2.500 |
$250,950.57 |
$182,129.45 |
$145,187.18 |
$128,823.68 |
$102,377.24 |
$86,672.75 |
$76,337.36 |
| 3.000 |
$255,280.96 |
$186,555.36 |
$149,714.74 |
$133,420.37 |
$107,148.26 |
$91,617.63 |
$81,453.90 |
| 3.500 |
$259,657.91 |
$191,047.50 |
$154,327.87 |
$138,115.31 |
$112,048.22 |
$96,720.47 |
$86,755.43 |
| 4.000 |
$264,081.34 |
$195,605.61 |
$159,026.04 |
$142,907.71 |
$117,075.40 |
$101,978.08 |
$92,236.64 |
| 4.125 |
$265,194.44 |
$196,755.41 |
$160,213.81 |
$144,120.94 |
$118,351.85 |
|
$93,634.33 |
| 4.500 |
$268,551.12 |
$200,229.41 |
$163,808.68 |
$147,796.70 |
$122,227.86 |
$107,386.83 |
$97,891.60 |
| 5.000 |
$273,067.12 |
$204,918.58 |
$168,675.13 |
$152,781.33 |
$127,503.45 |
$112,942.80 |
$103,713.94 |
| 5.500 |
$277,629.22 |
$209,672.77 |
$173,624.69 |
$157,860.52 |
$132,899.83 |
$118,641.70 |
$109,696.84 |
| 6.000 |
$282,237.27 |
$214,491.61 |
$178,656.57 |
$163,033.14 |
$138,414.48 |
$124,479.03 |
$115,833.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
