|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,183,000.00 |
|
|
| Down Payment： |
$5,454,900.00 |
| |
| Loan amount： |
$12,728,100.00 |
Total repayment： |
$20,419,557.39 |
| Monthly Payment： |
$68,065.19 (4.125% 300-term) |
Total int. paid： |
$7,691,457.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,091.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$181,830.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$681,863.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$156,953.34 |
$111,503.40 |
$87,042.58 |
$76,176.98 |
$58,535.81 |
$47,968.70 |
$40,938.60 |
| 1.500 |
$159,713.85 |
$114,287.52 |
$89,854.65 |
$79,008.79 |
$61,418.86 |
$50,904.30 |
$43,927.25 |
| 2.000 |
$162,505.19 |
$117,115.64 |
$92,723.84 |
$81,906.43 |
$64,389.34 |
$53,948.60 |
$47,045.54 |
| 2.500 |
$165,327.33 |
$119,987.67 |
$95,649.94 |
$84,869.60 |
$67,446.57 |
$57,100.39 |
$50,291.38 |
| 3.000 |
$168,180.20 |
$122,903.48 |
$98,632.72 |
$87,897.92 |
$70,589.74 |
$60,358.09 |
$53,662.18 |
| 3.500 |
$171,063.76 |
$125,862.92 |
$101,671.87 |
$90,990.96 |
$73,817.85 |
$63,719.87 |
$57,154.86 |
| 4.000 |
$173,977.93 |
$128,865.82 |
$104,767.05 |
$94,148.22 |
$77,129.78 |
$67,183.60 |
$60,765.90 |
| 4.125 |
$174,711.25 |
$129,623.32 |
$105,549.55 |
$94,947.50 |
$77,970.71 |
|
$61,686.70 |
| 4.500 |
$176,922.64 |
$131,912.00 |
$107,917.87 |
$97,369.11 |
$80,524.25 |
$70,746.91 |
$64,491.41 |
| 5.000 |
$179,897.81 |
$135,001.25 |
$111,123.91 |
$100,653.00 |
$83,999.83 |
$74,407.21 |
$68,327.19 |
| 5.500 |
$182,903.34 |
$138,133.33 |
$114,384.70 |
$103,999.20 |
$87,554.98 |
$78,161.67 |
$72,268.75 |
| 6.000 |
$185,939.14 |
$141,308.01 |
$117,699.72 |
$107,406.94 |
$91,188.06 |
$82,007.33 |
$76,311.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
