|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$159,050,000.00 |
|
|
| Down Payment： |
$47,715,000.00 |
| |
| Loan amount： |
$111,335,000.00 |
Total repayment： |
$178,613,573.28 |
| Monthly Payment： |
$595,378.58 (4.125% 300-term) |
Total int. paid： |
$67,278,573.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$88,525.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,590,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,759,626.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,372,899.37 |
$975,340.49 |
$761,377.22 |
$666,333.87 |
$512,023.33 |
$419,590.95 |
$358,097.36 |
| 1.500 |
$1,397,046.00 |
$999,693.66 |
$785,974.88 |
$691,104.24 |
$537,241.93 |
$445,269.11 |
$384,239.59 |
| 2.000 |
$1,421,462.38 |
$1,024,431.79 |
$811,072.21 |
$716,450.41 |
$563,225.21 |
$471,898.23 |
$411,515.84 |
| 2.500 |
$1,446,148.12 |
$1,049,553.95 |
$836,667.41 |
$742,369.77 |
$589,967.39 |
$499,467.44 |
$439,907.85 |
| 3.000 |
$1,471,102.76 |
$1,075,059.05 |
$862,758.30 |
$768,859.07 |
$617,461.24 |
$527,963.17 |
$469,392.85 |
| 3.500 |
$1,496,325.77 |
$1,100,945.81 |
$889,342.28 |
$795,914.48 |
$645,698.15 |
$557,369.25 |
$499,943.90 |
| 4.000 |
$1,521,816.55 |
$1,127,212.75 |
$916,416.37 |
$823,531.55 |
$674,668.20 |
$587,667.15 |
$531,530.32 |
| 4.125 |
$1,528,231.01 |
$1,133,838.70 |
$923,261.09 |
$830,523.01 |
$682,023.98 |
|
$539,584.78 |
| 4.500 |
$1,547,574.46 |
$1,153,858.22 |
$943,977.20 |
$851,705.28 |
$704,360.18 |
$618,836.09 |
$564,118.09 |
| 5.000 |
$1,573,598.77 |
$1,180,880.41 |
$972,021.02 |
$880,430.08 |
$734,761.72 |
$650,853.32 |
$597,670.35 |
| 5.500 |
$1,599,888.70 |
$1,208,277.32 |
$1,000,543.72 |
$909,699.86 |
$765,859.33 |
$683,694.31 |
$632,147.88 |
| 6.000 |
$1,626,443.41 |
$1,236,046.76 |
$1,029,540.85 |
$939,508.00 |
$797,638.52 |
$717,332.97 |
$667,509.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
