|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$154,000,000.00 |
|
|
| Down Payment： |
$46,200,000.00 |
| |
| Loan amount： |
$107,800,000.00 |
Total repayment： |
$172,942,409.84 |
| Monthly Payment： |
$576,474.70 (4.125% 300-term) |
Total int. paid： |
$65,142,409.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$86,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,540,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,545,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,329,308.41 |
$944,372.43 |
$737,202.71 |
$645,177.09 |
$495,766.06 |
$406,268.51 |
$346,727.40 |
| 1.500 |
$1,352,688.36 |
$967,952.37 |
$761,019.38 |
$669,160.98 |
$520,183.95 |
$431,131.36 |
$372,039.59 |
| 2.000 |
$1,376,329.50 |
$991,905.03 |
$785,319.84 |
$693,702.38 |
$545,342.24 |
$456,914.98 |
$398,449.79 |
| 2.500 |
$1,400,231.44 |
$1,016,229.54 |
$810,102.37 |
$718,798.77 |
$571,235.32 |
$483,608.84 |
$425,940.33 |
| 3.000 |
$1,424,393.75 |
$1,040,924.83 |
$835,364.84 |
$744,447.01 |
$597,856.21 |
$511,199.80 |
$454,489.15 |
| 3.500 |
$1,448,815.90 |
$1,065,989.65 |
$861,104.76 |
$770,643.38 |
$625,196.58 |
$539,672.21 |
$484,070.17 |
| 4.000 |
$1,473,497.32 |
$1,091,422.59 |
$887,319.22 |
$797,383.58 |
$653,246.79 |
$569,008.11 |
$514,653.69 |
| 4.125 |
$1,479,708.12 |
$1,097,838.16 |
$893,946.60 |
$804,153.05 |
$660,369.02 |
|
$522,452.41 |
| 4.500 |
$1,498,437.39 |
$1,117,222.05 |
$914,004.96 |
$824,662.77 |
$681,996.03 |
$599,187.41 |
$546,206.76 |
| 5.000 |
$1,523,635.40 |
$1,143,386.25 |
$941,158.36 |
$852,475.53 |
$711,432.29 |
$630,188.06 |
$578,693.71 |
| 5.500 |
$1,549,090.60 |
$1,169,913.28 |
$968,775.44 |
$880,815.96 |
$741,542.52 |
$661,986.32 |
$612,076.54 |
| 6.000 |
$1,574,802.17 |
$1,196,801.01 |
$996,851.87 |
$909,677.66 |
$772,312.68 |
$694,556.91 |
$646,315.47 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
