|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$109,110,000.00 |
|
|
| Down Payment： |
$32,733,000.00 |
| |
| Loan amount： |
$76,377,000.00 |
Total repayment： |
$122,530,820.38 |
| Monthly Payment： |
$408,436.07 (4.125% 300-term) |
Total int. paid： |
$46,153,820.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$63,555.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,091,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,637,175.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$941,823.64 |
$669,094.00 |
$522,312.91 |
$457,112.16 |
$351,253.47 |
$287,843.87 |
$245,658.62 |
| 1.500 |
$958,388.49 |
$685,800.54 |
$539,187.17 |
$474,104.90 |
$368,553.71 |
$305,459.37 |
$263,592.46 |
| 2.000 |
$975,138.39 |
$702,771.16 |
$556,404.21 |
$491,492.64 |
$386,378.51 |
$323,727.23 |
$282,304.26 |
| 2.500 |
$992,073.07 |
$720,005.23 |
$573,962.79 |
$509,273.59 |
$404,723.93 |
$342,640.00 |
$301,781.49 |
| 3.000 |
$1,009,192.22 |
$737,502.00 |
$591,861.42 |
$527,445.54 |
$423,585.01 |
$362,188.38 |
$322,008.51 |
| 3.500 |
$1,026,495.47 |
$755,260.59 |
$610,098.31 |
$546,005.84 |
$442,955.83 |
$382,361.26 |
$342,966.86 |
| 4.000 |
$1,043,982.42 |
$773,279.99 |
$628,671.43 |
$564,951.45 |
$462,829.60 |
$403,145.94 |
$364,635.48 |
| 4.125 |
$1,048,382.81 |
$777,825.46 |
$633,366.97 |
$569,747.66 |
$467,875.74 |
|
$370,160.93 |
| 4.500 |
$1,061,652.62 |
$791,559.07 |
$647,578.45 |
$584,278.92 |
$483,198.61 |
$424,528.17 |
$386,991.04 |
| 5.000 |
$1,079,505.57 |
$810,096.59 |
$666,816.81 |
$603,984.45 |
$504,054.39 |
$446,492.34 |
$410,008.25 |
| 5.500 |
$1,097,540.75 |
$828,891.15 |
$686,383.69 |
$624,063.83 |
$525,387.69 |
$469,021.60 |
$433,660.21 |
| 6.000 |
$1,115,757.57 |
$847,941.29 |
$706,276.03 |
$644,512.53 |
$547,188.55 |
$492,098.08 |
$457,918.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
