|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,760,000.00 |
|
|
| Down Payment： |
$3,228,000.00 |
| |
| Loan amount： |
$7,532,000.00 |
Total repayment： |
$12,083,508.64 |
| Monthly Payment： |
$40,278.36 (4.125% 300-term) |
Total int. paid： |
$4,551,508.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,380.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$107,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$403,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$92,878.95 |
$65,983.42 |
$51,508.45 |
$45,078.61 |
$34,639.24 |
$28,386.03 |
$24,225.89 |
| 1.500 |
$94,512.51 |
$67,630.96 |
$53,172.52 |
$46,754.36 |
$36,345.32 |
$30,123.20 |
$25,994.45 |
| 2.000 |
$96,164.32 |
$69,304.53 |
$54,870.40 |
$48,469.08 |
$38,103.13 |
$31,924.71 |
$27,839.74 |
| 2.500 |
$97,834.35 |
$71,004.09 |
$56,601.96 |
$50,222.56 |
$39,912.29 |
$33,789.81 |
$29,760.51 |
| 3.000 |
$99,522.58 |
$72,729.55 |
$58,367.05 |
$52,014.61 |
$41,772.29 |
$35,717.60 |
$31,755.22 |
| 3.500 |
$101,228.95 |
$74,480.84 |
$60,165.50 |
$53,844.95 |
$43,682.57 |
$37,706.97 |
$33,822.05 |
| 4.000 |
$102,953.45 |
$76,257.84 |
$61,997.11 |
$55,713.29 |
$45,642.44 |
$39,756.67 |
$35,958.92 |
| 4.125 |
$103,387.40 |
$76,706.09 |
$62,460.17 |
$56,186.28 |
$46,140.07 |
|
$36,503.82 |
| 4.500 |
$104,696.01 |
$78,060.45 |
$63,861.65 |
$57,619.29 |
$47,651.15 |
$41,865.30 |
$38,163.54 |
| 5.000 |
$106,456.60 |
$79,888.55 |
$65,758.86 |
$59,562.58 |
$49,707.87 |
$44,031.32 |
$40,433.40 |
| 5.500 |
$108,235.16 |
$81,741.99 |
$67,688.47 |
$61,542.73 |
$51,811.67 |
$46,253.07 |
$42,765.87 |
| 6.000 |
$110,031.63 |
$83,620.64 |
$69,650.17 |
$63,559.30 |
$53,961.59 |
$48,528.78 |
$45,158.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
