|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$102,000,000.00 |
|
|
| Down Payment： |
$30,600,000.00 |
| |
| Loan amount： |
$71,400,000.00 |
Total repayment： |
$114,546,271.46 |
| Monthly Payment： |
$381,820.90 (4.125% 300-term) |
Total int. paid： |
$43,146,271.46 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$60,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,020,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,335,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$880,451.03 |
$625,493.43 |
$488,277.12 |
$427,325.08 |
$328,364.54 |
$269,086.93 |
$229,650.62 |
| 1.500 |
$895,936.45 |
$641,111.31 |
$504,051.80 |
$443,210.52 |
$344,537.42 |
$285,554.54 |
$246,415.83 |
| 2.000 |
$911,594.86 |
$656,976.06 |
$520,146.91 |
$459,465.21 |
$361,200.70 |
$302,632.00 |
$263,908.30 |
| 2.500 |
$927,426.02 |
$673,087.10 |
$536,561.31 |
$476,087.50 |
$378,350.67 |
$320,312.35 |
$282,116.32 |
| 3.000 |
$943,429.62 |
$689,443.72 |
$553,293.60 |
$493,075.29 |
$395,982.68 |
$338,586.88 |
$301,025.28 |
| 3.500 |
$959,605.34 |
$706,045.09 |
$570,342.11 |
$510,426.13 |
$414,091.24 |
$357,445.23 |
$320,617.91 |
| 4.000 |
$975,952.77 |
$722,890.29 |
$587,704.94 |
$528,137.18 |
$432,669.96 |
$376,875.50 |
$340,874.52 |
| 4.125 |
$980,066.42 |
$727,139.56 |
$592,094.50 |
$532,620.85 |
$437,387.27 |
|
$346,039.91 |
| 4.500 |
$992,471.52 |
$739,978.24 |
$605,379.91 |
$546,205.21 |
$451,711.65 |
$396,864.39 |
$361,773.31 |
| 5.000 |
$1,009,161.11 |
$757,307.78 |
$623,364.63 |
$564,626.65 |
$471,208.40 |
$417,397.29 |
$383,290.64 |
| 5.500 |
$1,026,021.05 |
$774,877.62 |
$641,656.46 |
$583,397.59 |
$491,151.54 |
$438,458.47 |
$405,401.35 |
| 6.000 |
$1,043,050.79 |
$792,686.38 |
$660,252.54 |
$602,513.78 |
$511,531.78 |
$460,031.20 |
$428,079.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
