| 楼价： |
$6,897,000.00 |
|
|
| 首期： |
$2,069,100.00 |
| |
| 贷款金额： |
$4,827,900.00 |
全期供款共： |
$7,745,349.36 |
| 每月供款额： |
$25,817.83 (4.125厘息计供300期) |
全期利息共： |
$2,917,449.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,448.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,970.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$206,910.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,534.03 |
$42,294.39 |
$33,016.15 |
$28,894.72 |
$22,203.24 |
$18,195.03 |
$15,528.43 |
| 1.500 |
$60,581.11 |
$43,350.44 |
$34,082.80 |
$29,968.85 |
$23,296.81 |
$19,308.53 |
$16,662.06 |
| 2.000 |
$61,639.90 |
$44,423.18 |
$35,171.11 |
$31,067.96 |
$24,423.54 |
$20,463.26 |
$17,844.86 |
| 2.500 |
$62,710.37 |
$45,512.57 |
$36,281.01 |
$32,191.92 |
$25,583.18 |
$21,658.77 |
$19,076.04 |
| 3.000 |
$63,792.49 |
$46,618.56 |
$37,412.41 |
$33,340.59 |
$26,775.42 |
$22,894.45 |
$20,354.62 |
| 3.500 |
$64,886.25 |
$47,741.11 |
$38,565.19 |
$34,513.81 |
$27,999.88 |
$24,169.61 |
$21,679.43 |
| 4.000 |
$65,991.63 |
$48,880.14 |
$39,739.22 |
$35,711.39 |
$29,256.12 |
$25,483.43 |
$23,049.13 |
| 4.125 |
$66,269.78 |
$49,167.47 |
$40,036.04 |
$36,014.57 |
$29,575.10 |
|
$23,398.40 |
| 4.500 |
$67,108.59 |
$50,035.59 |
$40,934.36 |
$36,933.11 |
$30,543.68 |
$26,835.04 |
$24,462.26 |
| 5.000 |
$68,237.10 |
$51,207.37 |
$42,150.45 |
$38,178.73 |
$31,862.00 |
$28,223.42 |
$25,917.21 |
| 5.500 |
$69,377.13 |
$52,395.40 |
$43,387.30 |
$39,447.97 |
$33,210.51 |
$29,647.53 |
$27,412.29 |
| 6.000 |
$70,528.64 |
$53,599.59 |
$44,644.72 |
$40,740.56 |
$34,588.58 |
$31,106.23 |
$28,945.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
