樓價: |
$6,897,000.00 |
|
|
首期: |
$2,069,100.00 |
| |
貸款金額: |
$4,827,900.00 |
全期供款共: |
$7,745,349.36 |
每月供款額: |
$25,817.83 (4.125厘息計供300期) |
全期利息共: |
$2,917,449.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,448.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,970.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$206,910.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$59,534.03 |
$42,294.39 |
$33,016.15 |
$28,894.72 |
$22,203.24 |
$18,195.03 |
$15,528.43 |
1.500 |
$60,581.11 |
$43,350.44 |
$34,082.80 |
$29,968.85 |
$23,296.81 |
$19,308.53 |
$16,662.06 |
2.000 |
$61,639.90 |
$44,423.18 |
$35,171.11 |
$31,067.96 |
$24,423.54 |
$20,463.26 |
$17,844.86 |
2.500 |
$62,710.37 |
$45,512.57 |
$36,281.01 |
$32,191.92 |
$25,583.18 |
$21,658.77 |
$19,076.04 |
3.000 |
$63,792.49 |
$46,618.56 |
$37,412.41 |
$33,340.59 |
$26,775.42 |
$22,894.45 |
$20,354.62 |
3.500 |
$64,886.25 |
$47,741.11 |
$38,565.19 |
$34,513.81 |
$27,999.88 |
$24,169.61 |
$21,679.43 |
4.000 |
$65,991.63 |
$48,880.14 |
$39,739.22 |
$35,711.39 |
$29,256.12 |
$25,483.43 |
$23,049.13 |
4.125 |
$66,269.78 |
$49,167.47 |
$40,036.04 |
$36,014.57 |
$29,575.10 |
|
$23,398.40 |
4.500 |
$67,108.59 |
$50,035.59 |
$40,934.36 |
$36,933.11 |
$30,543.68 |
$26,835.04 |
$24,462.26 |
5.000 |
$68,237.10 |
$51,207.37 |
$42,150.45 |
$38,178.73 |
$31,862.00 |
$28,223.42 |
$25,917.21 |
5.500 |
$69,377.13 |
$52,395.40 |
$43,387.30 |
$39,447.97 |
$33,210.51 |
$29,647.53 |
$27,412.29 |
6.000 |
$70,528.64 |
$53,599.59 |
$44,644.72 |
$40,740.56 |
$34,588.58 |
$31,106.23 |
$28,945.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|