| 楼价： |
$5,467,000.00 |
|
|
| 首期： |
$1,640,100.00 |
| |
| 贷款金额： |
$3,826,900.00 |
全期供款共： |
$6,139,455.55 |
| 每月供款额： |
$20,464.85 (4.125厘息计供300期) |
全期利息共： |
$2,312,555.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,733.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$123,008.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,190.45 |
$33,525.22 |
$26,170.70 |
$22,903.79 |
$17,599.70 |
$14,422.53 |
$12,308.82 |
| 1.500 |
$48,020.44 |
$34,362.31 |
$27,016.19 |
$23,755.21 |
$18,466.53 |
$15,305.16 |
$13,207.41 |
| 2.000 |
$48,859.70 |
$35,212.63 |
$27,878.85 |
$24,626.43 |
$19,359.65 |
$16,220.48 |
$14,144.97 |
| 2.500 |
$49,708.22 |
$36,076.15 |
$28,758.63 |
$25,517.36 |
$20,278.85 |
$17,168.11 |
$15,120.88 |
| 3.000 |
$50,565.98 |
$36,952.83 |
$29,655.45 |
$26,427.87 |
$21,223.90 |
$18,147.59 |
$16,134.36 |
| 3.500 |
$51,432.96 |
$37,842.63 |
$30,569.22 |
$27,357.84 |
$22,194.48 |
$19,158.36 |
$17,184.49 |
| 4.000 |
$52,309.15 |
$38,745.50 |
$31,499.83 |
$28,307.12 |
$23,190.26 |
$20,199.79 |
$18,270.21 |
| 4.125 |
$52,529.64 |
$38,973.25 |
$31,735.10 |
$28,547.43 |
$23,443.10 |
|
$18,547.06 |
| 4.500 |
$53,194.53 |
$39,661.38 |
$32,447.18 |
$29,275.53 |
$24,210.86 |
$21,271.15 |
$19,390.34 |
| 5.000 |
$54,089.06 |
$40,590.21 |
$33,411.12 |
$30,262.88 |
$25,255.85 |
$22,371.68 |
$20,543.63 |
| 5.500 |
$54,992.72 |
$41,531.92 |
$34,391.53 |
$31,268.97 |
$26,324.76 |
$23,500.51 |
$21,728.72 |
| 6.000 |
$55,905.48 |
$42,486.44 |
$35,388.24 |
$32,293.56 |
$27,417.10 |
$24,656.77 |
$22,944.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
