樓價: |
$5,467,000.00 |
|
|
首期: |
$1,640,100.00 |
| |
貸款金額: |
$3,826,900.00 |
全期供款共: |
$6,139,455.55 |
每月供款額: |
$20,464.85 (4.125厘息計供300期) |
全期利息共: |
$2,312,555.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,733.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$54,670.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$123,008.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$47,190.45 |
$33,525.22 |
$26,170.70 |
$22,903.79 |
$17,599.70 |
$14,422.53 |
$12,308.82 |
1.500 |
$48,020.44 |
$34,362.31 |
$27,016.19 |
$23,755.21 |
$18,466.53 |
$15,305.16 |
$13,207.41 |
2.000 |
$48,859.70 |
$35,212.63 |
$27,878.85 |
$24,626.43 |
$19,359.65 |
$16,220.48 |
$14,144.97 |
2.500 |
$49,708.22 |
$36,076.15 |
$28,758.63 |
$25,517.36 |
$20,278.85 |
$17,168.11 |
$15,120.88 |
3.000 |
$50,565.98 |
$36,952.83 |
$29,655.45 |
$26,427.87 |
$21,223.90 |
$18,147.59 |
$16,134.36 |
3.500 |
$51,432.96 |
$37,842.63 |
$30,569.22 |
$27,357.84 |
$22,194.48 |
$19,158.36 |
$17,184.49 |
4.000 |
$52,309.15 |
$38,745.50 |
$31,499.83 |
$28,307.12 |
$23,190.26 |
$20,199.79 |
$18,270.21 |
4.125 |
$52,529.64 |
$38,973.25 |
$31,735.10 |
$28,547.43 |
$23,443.10 |
|
$18,547.06 |
4.500 |
$53,194.53 |
$39,661.38 |
$32,447.18 |
$29,275.53 |
$24,210.86 |
$21,271.15 |
$19,390.34 |
5.000 |
$54,089.06 |
$40,590.21 |
$33,411.12 |
$30,262.88 |
$25,255.85 |
$22,371.68 |
$20,543.63 |
5.500 |
$54,992.72 |
$41,531.92 |
$34,391.53 |
$31,268.97 |
$26,324.76 |
$23,500.51 |
$21,728.72 |
6.000 |
$55,905.48 |
$42,486.44 |
$35,388.24 |
$32,293.56 |
$27,417.10 |
$24,656.77 |
$22,944.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|