| 楼价： |
$33,870,000.00 |
|
|
| 首期： |
$10,161,000.00 |
| |
| 贷款金额： |
$23,709,000.00 |
全期供款共： |
$38,036,100.14 |
| 每月供款额： |
$126,787.00 (4.125厘息计供300期) |
全期利息共： |
$14,327,100.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,935.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$338,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,439,475.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$292,361.53 |
$207,700.61 |
$162,136.73 |
$141,897.06 |
$109,036.34 |
$89,352.69 |
$76,257.51 |
| 1.500 |
$297,503.60 |
$212,886.67 |
$167,374.85 |
$147,171.96 |
$114,406.69 |
$94,820.90 |
$81,824.55 |
| 2.000 |
$302,703.12 |
$218,154.70 |
$172,719.37 |
$152,569.48 |
$119,939.88 |
$100,491.63 |
$87,633.08 |
| 2.500 |
$307,959.99 |
$223,504.51 |
$178,169.92 |
$158,089.05 |
$125,634.68 |
$106,362.54 |
$93,679.21 |
| 3.000 |
$313,274.13 |
$228,935.87 |
$183,726.02 |
$163,730.00 |
$131,489.54 |
$112,430.76 |
$99,958.10 |
| 3.500 |
$318,645.42 |
$234,448.50 |
$189,387.13 |
$169,491.50 |
$137,502.65 |
$118,692.84 |
$106,464.01 |
| 4.000 |
$324,073.73 |
$240,042.10 |
$195,152.61 |
$175,372.61 |
$143,671.88 |
$125,144.84 |
$113,190.39 |
| 4.125 |
$325,439.70 |
$241,453.11 |
$196,610.20 |
$176,861.45 |
$145,238.30 |
|
$114,905.61 |
| 4.500 |
$329,558.92 |
$245,716.30 |
$201,021.74 |
$181,372.26 |
$149,994.84 |
$131,782.32 |
$120,130.02 |
| 5.000 |
$335,100.85 |
$251,470.73 |
$206,993.72 |
$187,489.26 |
$156,468.91 |
$138,600.45 |
$127,275.04 |
| 5.500 |
$340,699.34 |
$257,304.95 |
$213,067.69 |
$193,722.32 |
$163,091.20 |
$145,594.00 |
$134,617.09 |
| 6.000 |
$346,354.22 |
$263,218.51 |
$219,242.68 |
$200,070.02 |
$169,858.64 |
$152,757.42 |
$142,147.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
