樓價: |
$33,870,000.00 |
|
|
首期: |
$10,161,000.00 |
| |
貸款金額: |
$23,709,000.00 |
全期供款共: |
$38,036,100.14 |
每月供款額: |
$126,787.00 (4.125厘息計供300期) |
全期利息共: |
$14,327,100.14 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,935.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$338,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,439,475.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$292,361.53 |
$207,700.61 |
$162,136.73 |
$141,897.06 |
$109,036.34 |
$89,352.69 |
$76,257.51 |
1.500 |
$297,503.60 |
$212,886.67 |
$167,374.85 |
$147,171.96 |
$114,406.69 |
$94,820.90 |
$81,824.55 |
2.000 |
$302,703.12 |
$218,154.70 |
$172,719.37 |
$152,569.48 |
$119,939.88 |
$100,491.63 |
$87,633.08 |
2.500 |
$307,959.99 |
$223,504.51 |
$178,169.92 |
$158,089.05 |
$125,634.68 |
$106,362.54 |
$93,679.21 |
3.000 |
$313,274.13 |
$228,935.87 |
$183,726.02 |
$163,730.00 |
$131,489.54 |
$112,430.76 |
$99,958.10 |
3.500 |
$318,645.42 |
$234,448.50 |
$189,387.13 |
$169,491.50 |
$137,502.65 |
$118,692.84 |
$106,464.01 |
4.000 |
$324,073.73 |
$240,042.10 |
$195,152.61 |
$175,372.61 |
$143,671.88 |
$125,144.84 |
$113,190.39 |
4.125 |
$325,439.70 |
$241,453.11 |
$196,610.20 |
$176,861.45 |
$145,238.30 |
|
$114,905.61 |
4.500 |
$329,558.92 |
$245,716.30 |
$201,021.74 |
$181,372.26 |
$149,994.84 |
$131,782.32 |
$120,130.02 |
5.000 |
$335,100.85 |
$251,470.73 |
$206,993.72 |
$187,489.26 |
$156,468.91 |
$138,600.45 |
$127,275.04 |
5.500 |
$340,699.34 |
$257,304.95 |
$213,067.69 |
$193,722.32 |
$163,091.20 |
$145,594.00 |
$134,617.09 |
6.000 |
$346,354.22 |
$263,218.51 |
$219,242.68 |
$200,070.02 |
$169,858.64 |
$152,757.42 |
$142,147.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|