| 楼价： |
$1,365,000.00 |
|
|
| 首期： |
$409,500.00 |
| |
| 贷款金额： |
$955,500.00 |
全期供款共： |
$1,532,898.63 |
| 每月供款额： |
$5,109.66 (4.125厘息计供300期) |
全期利息共： |
$577,398.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$1,750.00 |
转名契： |
$210.00 |
| 转名契*： |
$9,682.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$13,650.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,782.51 |
$8,370.57 |
$6,534.30 |
$5,718.62 |
$4,394.29 |
$3,601.02 |
$3,073.27 |
| 1.500 |
$11,989.74 |
$8,579.58 |
$6,745.40 |
$5,931.20 |
$4,610.72 |
$3,821.39 |
$3,297.62 |
| 2.000 |
$12,199.28 |
$8,791.89 |
$6,960.79 |
$6,148.73 |
$4,833.72 |
$4,049.93 |
$3,531.71 |
| 2.500 |
$12,411.14 |
$9,007.49 |
$7,180.45 |
$6,371.17 |
$5,063.22 |
$4,286.53 |
$3,775.38 |
| 3.000 |
$12,625.31 |
$9,226.38 |
$7,404.37 |
$6,598.51 |
$5,299.18 |
$4,531.09 |
$4,028.43 |
| 3.500 |
$12,841.78 |
$9,448.54 |
$7,632.52 |
$6,830.70 |
$5,541.52 |
$4,783.46 |
$4,290.62 |
| 4.000 |
$13,060.54 |
$9,673.97 |
$7,864.87 |
$7,067.72 |
$5,790.14 |
$5,043.48 |
$4,561.70 |
| 4.125 |
$13,115.59 |
$9,730.84 |
$7,923.62 |
$7,127.72 |
$5,853.27 |
|
$4,630.83 |
| 4.500 |
$13,281.60 |
$9,902.65 |
$8,101.41 |
$7,309.51 |
$6,044.96 |
$5,310.98 |
$4,841.38 |
| 5.000 |
$13,504.95 |
$10,134.56 |
$8,342.09 |
$7,556.03 |
$6,305.88 |
$5,585.76 |
$5,129.33 |
| 5.500 |
$13,730.58 |
$10,369.69 |
$8,586.87 |
$7,807.23 |
$6,572.76 |
$5,867.61 |
$5,425.22 |
| 6.000 |
$13,958.47 |
$10,608.01 |
$8,835.73 |
$8,063.05 |
$6,845.50 |
$6,156.30 |
$5,728.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
