樓價: |
$1,365,000.00 |
|
|
首期: |
$409,500.00 |
| |
貸款金額: |
$955,500.00 |
全期供款共: |
$1,532,898.63 |
每月供款額: |
$5,109.66 (4.125厘息計供300期) |
全期利息共: |
$577,398.63 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,682.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,650.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,782.51 |
$8,370.57 |
$6,534.30 |
$5,718.62 |
$4,394.29 |
$3,601.02 |
$3,073.27 |
1.500 |
$11,989.74 |
$8,579.58 |
$6,745.40 |
$5,931.20 |
$4,610.72 |
$3,821.39 |
$3,297.62 |
2.000 |
$12,199.28 |
$8,791.89 |
$6,960.79 |
$6,148.73 |
$4,833.72 |
$4,049.93 |
$3,531.71 |
2.500 |
$12,411.14 |
$9,007.49 |
$7,180.45 |
$6,371.17 |
$5,063.22 |
$4,286.53 |
$3,775.38 |
3.000 |
$12,625.31 |
$9,226.38 |
$7,404.37 |
$6,598.51 |
$5,299.18 |
$4,531.09 |
$4,028.43 |
3.500 |
$12,841.78 |
$9,448.54 |
$7,632.52 |
$6,830.70 |
$5,541.52 |
$4,783.46 |
$4,290.62 |
4.000 |
$13,060.54 |
$9,673.97 |
$7,864.87 |
$7,067.72 |
$5,790.14 |
$5,043.48 |
$4,561.70 |
4.125 |
$13,115.59 |
$9,730.84 |
$7,923.62 |
$7,127.72 |
$5,853.27 |
|
$4,630.83 |
4.500 |
$13,281.60 |
$9,902.65 |
$8,101.41 |
$7,309.51 |
$6,044.96 |
$5,310.98 |
$4,841.38 |
5.000 |
$13,504.95 |
$10,134.56 |
$8,342.09 |
$7,556.03 |
$6,305.88 |
$5,585.76 |
$5,129.33 |
5.500 |
$13,730.58 |
$10,369.69 |
$8,586.87 |
$7,807.23 |
$6,572.76 |
$5,867.61 |
$5,425.22 |
6.000 |
$13,958.47 |
$10,608.01 |
$8,835.73 |
$8,063.05 |
$6,845.50 |
$6,156.30 |
$5,728.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|