樓價: |
$68,800,000.00 |
|
|
首期: |
$20,640,000.00 |
| |
貸款金額: |
$48,160,000.00 |
全期供款共: |
$77,262,583.10 |
每月供款額: |
$257,541.94 (4.125厘息計供300期) |
全期利息共: |
$29,102,583.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$43,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$688,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,924,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$593,872.85 |
$421,901.45 |
$329,347.70 |
$288,234.96 |
$221,485.10 |
$181,501.77 |
$154,901.59 |
1.500 |
$604,317.92 |
$432,435.86 |
$339,987.88 |
$298,949.84 |
$232,393.87 |
$192,609.33 |
$166,209.89 |
2.000 |
$614,879.67 |
$443,136.79 |
$350,844.19 |
$309,913.79 |
$243,633.41 |
$204,128.25 |
$178,008.74 |
2.500 |
$625,557.94 |
$454,003.85 |
$361,915.86 |
$321,125.68 |
$255,201.23 |
$216,053.82 |
$190,290.22 |
3.000 |
$636,352.53 |
$465,036.55 |
$373,201.96 |
$332,584.12 |
$267,094.20 |
$228,380.17 |
$203,044.50 |
3.500 |
$647,263.21 |
$476,234.34 |
$384,701.35 |
$344,287.43 |
$279,308.60 |
$241,100.31 |
$216,259.92 |
4.000 |
$658,289.71 |
$487,596.59 |
$396,412.74 |
$356,233.70 |
$291,840.13 |
$254,206.22 |
$229,923.21 |
4.125 |
$661,064.41 |
$490,462.76 |
$399,373.55 |
$359,257.99 |
$295,022.00 |
|
$233,407.31 |
4.500 |
$669,431.77 |
$499,122.58 |
$408,334.68 |
$368,420.77 |
$304,683.94 |
$267,688.92 |
$244,019.65 |
5.000 |
$680,689.06 |
$510,811.52 |
$420,465.55 |
$380,846.21 |
$317,834.68 |
$281,538.56 |
$258,533.29 |
5.500 |
$692,061.25 |
$522,662.55 |
$432,803.57 |
$393,507.39 |
$331,286.53 |
$295,744.54 |
$273,447.18 |
6.000 |
$703,547.98 |
$534,674.74 |
$445,346.81 |
$406,401.45 |
$345,033.20 |
$310,295.55 |
$288,743.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|