| 樓價： |
$9,770,000.00 |
|
|
| 首期： |
$2,931,000.00 |
| |
| 貸款金額： |
$6,839,000.00 |
全期供款共： |
$10,971,736.00 |
| 每月供款額： |
$36,572.45 (4.125厘息計供300期) |
全期利息共： |
$4,132,736.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,885.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$347,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,333.40 |
$59,912.46 |
$46,769.29 |
$40,931.04 |
$31,452.17 |
$25,774.31 |
$21,996.93 |
| 1.500 |
$85,816.66 |
$61,408.41 |
$48,280.26 |
$42,452.62 |
$33,001.28 |
$27,351.65 |
$23,602.77 |
| 2.000 |
$87,316.49 |
$62,928.00 |
$49,821.91 |
$44,009.56 |
$34,597.36 |
$28,987.40 |
$25,278.28 |
| 2.500 |
$88,832.86 |
$64,471.19 |
$51,394.16 |
$45,601.71 |
$36,240.06 |
$30,680.90 |
$27,022.32 |
| 3.000 |
$90,365.76 |
$66,037.89 |
$52,996.85 |
$47,228.88 |
$37,928.93 |
$32,431.31 |
$28,833.50 |
| 3.500 |
$91,915.14 |
$67,628.04 |
$54,629.83 |
$48,890.82 |
$39,663.45 |
$34,237.65 |
$30,710.17 |
| 4.000 |
$93,480.97 |
$69,241.55 |
$56,292.91 |
$50,587.26 |
$41,442.99 |
$36,098.76 |
$32,650.43 |
| 4.125 |
$93,874.99 |
$69,648.56 |
$56,713.37 |
$51,016.72 |
$41,894.84 |
|
$33,145.20 |
| 4.500 |
$95,063.20 |
$70,878.31 |
$57,985.90 |
$52,317.89 |
$43,266.89 |
$38,013.38 |
$34,652.21 |
| 5.000 |
$96,661.80 |
$72,538.21 |
$59,708.55 |
$54,082.38 |
$45,134.37 |
$39,980.11 |
$36,713.23 |
| 5.500 |
$98,276.72 |
$74,221.12 |
$61,460.62 |
$55,880.34 |
$47,044.61 |
$41,997.44 |
$38,831.09 |
| 6.000 |
$99,907.90 |
$75,926.92 |
$63,241.84 |
$57,711.37 |
$48,996.72 |
$44,063.77 |
$41,003.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
