| 樓價： |
$9,688,000.00 |
|
|
| 首期： |
$2,906,400.00 |
| |
| 貸款金額： |
$6,781,600.00 |
全期供款共： |
$10,879,649.78 |
| 每月供款額： |
$36,265.50 (4.125厘息計供300期) |
全期利息共： |
$4,098,049.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,844.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$338,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,625.58 |
$59,409.61 |
$46,376.75 |
$40,587.50 |
$31,188.19 |
$25,557.98 |
$21,812.31 |
| 1.500 |
$85,096.39 |
$60,893.00 |
$47,875.04 |
$42,096.31 |
$32,724.30 |
$27,122.08 |
$23,404.67 |
| 2.000 |
$86,583.64 |
$62,399.84 |
$49,403.76 |
$43,640.19 |
$34,306.98 |
$28,744.11 |
$25,066.11 |
| 2.500 |
$88,087.29 |
$63,930.08 |
$50,962.80 |
$45,218.98 |
$35,935.89 |
$30,423.39 |
$26,795.52 |
| 3.000 |
$89,607.32 |
$65,483.63 |
$52,552.04 |
$46,832.48 |
$37,610.59 |
$32,159.11 |
$28,591.50 |
| 3.500 |
$91,143.69 |
$67,060.44 |
$54,171.32 |
$48,480.47 |
$39,330.55 |
$33,950.29 |
$30,452.41 |
| 4.000 |
$92,696.38 |
$68,660.40 |
$55,820.45 |
$50,162.68 |
$41,095.16 |
$35,795.78 |
$32,376.40 |
| 4.125 |
$93,087.09 |
$69,064.00 |
$56,237.37 |
$50,588.54 |
$41,543.21 |
|
$32,867.01 |
| 4.500 |
$94,265.33 |
$70,283.42 |
$57,499.22 |
$51,878.78 |
$42,903.75 |
$37,694.34 |
$34,361.37 |
| 5.000 |
$95,850.52 |
$71,929.39 |
$59,207.42 |
$53,628.46 |
$44,755.56 |
$39,644.56 |
$36,405.10 |
| 5.500 |
$97,451.88 |
$73,598.18 |
$60,944.78 |
$55,411.33 |
$46,649.77 |
$41,644.96 |
$38,505.18 |
| 6.000 |
$99,069.37 |
$75,289.66 |
$62,711.05 |
$57,226.99 |
$48,585.49 |
$43,693.94 |
$40,659.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
