樓價: |
$9,659,000.00 |
|
|
首期: |
$2,897,700.00 |
| |
貸款金額: |
$6,761,300.00 |
全期供款共: |
$10,847,082.71 |
每月供款額: |
$36,156.94 (4.125厘息計供300期) |
全期利息共: |
$4,085,782.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,829.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$335,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,375.26 |
$59,231.77 |
$46,237.93 |
$40,466.01 |
$31,094.83 |
$25,481.48 |
$21,747.01 |
1.500 |
$84,841.67 |
$60,710.73 |
$47,731.73 |
$41,970.30 |
$32,626.34 |
$27,040.89 |
$23,334.61 |
2.000 |
$86,324.46 |
$62,213.06 |
$49,255.87 |
$43,509.55 |
$34,204.29 |
$28,658.06 |
$24,991.08 |
2.500 |
$87,823.61 |
$63,738.71 |
$50,810.25 |
$45,083.62 |
$35,828.32 |
$30,332.32 |
$26,715.31 |
3.000 |
$89,339.09 |
$65,287.62 |
$52,394.73 |
$46,692.30 |
$37,498.01 |
$32,062.85 |
$28,505.91 |
3.500 |
$90,870.86 |
$66,859.70 |
$54,009.16 |
$48,335.35 |
$39,212.82 |
$33,848.66 |
$30,361.26 |
4.000 |
$92,418.90 |
$68,454.88 |
$55,653.35 |
$50,012.52 |
$40,972.15 |
$35,688.63 |
$32,279.48 |
4.125 |
$92,808.45 |
$68,857.26 |
$56,069.03 |
$50,437.11 |
$41,418.86 |
|
$32,768.62 |
4.500 |
$93,983.16 |
$70,073.04 |
$57,327.10 |
$51,723.49 |
$42,775.32 |
$37,581.50 |
$34,258.51 |
5.000 |
$95,563.60 |
$71,714.08 |
$59,030.19 |
$53,467.93 |
$44,621.59 |
$39,525.89 |
$36,296.12 |
5.500 |
$97,160.17 |
$73,377.87 |
$60,762.35 |
$55,245.46 |
$46,510.12 |
$41,520.30 |
$38,389.92 |
6.000 |
$98,772.82 |
$75,064.29 |
$62,523.33 |
$57,055.69 |
$48,440.05 |
$43,563.15 |
$40,537.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|