樓價: |
$9,597,000.00 |
|
|
首期: |
$2,879,100.00 |
| |
貸款金額: |
$6,717,900.00 |
全期供款共: |
$10,777,456.54 |
每月供款額: |
$35,924.86 (4.125厘息計供300期) |
全期利息共: |
$4,059,556.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,798.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$95,970.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$329,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,840.08 |
$58,851.57 |
$45,941.13 |
$40,206.26 |
$30,895.24 |
$25,317.91 |
$21,607.42 |
1.500 |
$84,297.08 |
$60,321.03 |
$47,425.34 |
$41,700.90 |
$32,416.92 |
$26,867.32 |
$23,184.83 |
2.000 |
$85,770.35 |
$61,813.72 |
$48,939.70 |
$43,230.27 |
$33,984.74 |
$28,474.11 |
$24,830.67 |
2.500 |
$87,259.88 |
$63,329.58 |
$50,484.11 |
$44,794.23 |
$35,598.35 |
$30,137.62 |
$26,543.83 |
3.000 |
$88,765.63 |
$64,868.54 |
$52,058.42 |
$46,392.58 |
$37,257.31 |
$31,857.04 |
$28,322.94 |
3.500 |
$90,287.57 |
$66,430.54 |
$53,662.48 |
$48,025.09 |
$38,961.11 |
$33,631.39 |
$30,166.37 |
4.000 |
$91,825.67 |
$68,015.47 |
$55,296.12 |
$49,691.50 |
$40,709.15 |
$35,459.55 |
$32,072.28 |
4.125 |
$92,212.72 |
$68,415.28 |
$55,709.13 |
$50,113.36 |
$41,153.00 |
|
$32,558.28 |
4.500 |
$93,379.89 |
$69,623.25 |
$56,959.13 |
$51,391.48 |
$42,500.75 |
$37,340.27 |
$34,038.61 |
5.000 |
$94,950.19 |
$71,253.75 |
$58,651.28 |
$53,124.73 |
$44,335.17 |
$39,272.17 |
$36,063.14 |
5.500 |
$96,536.51 |
$72,906.87 |
$60,372.32 |
$54,890.85 |
$46,211.58 |
$41,253.78 |
$38,143.50 |
6.000 |
$98,138.81 |
$74,582.46 |
$62,122.00 |
$56,689.46 |
$48,129.12 |
$43,283.52 |
$40,277.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|