| 樓價： |
$93,300,000.00 |
|
|
| 首期： |
$27,990,000.00 |
| |
| 貸款金額： |
$65,310,000.00 |
全期供款共： |
$104,776,148.30 |
| 每月供款額： |
$349,253.83 (4.125厘息計供300期) |
全期利息共： |
$39,466,148.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$933,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,965,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$805,353.73 |
$572,142.52 |
$446,629.95 |
$390,876.77 |
$300,356.97 |
$246,135.40 |
$210,062.77 |
| 1.500 |
$819,518.34 |
$586,428.29 |
$461,059.14 |
$405,407.27 |
$315,150.41 |
$261,198.41 |
$225,398.01 |
| 2.000 |
$833,841.18 |
$600,939.87 |
$475,781.43 |
$420,275.53 |
$330,392.41 |
$276,819.27 |
$241,398.48 |
| 2.500 |
$848,322.04 |
$615,676.73 |
$490,795.78 |
$435,480.03 |
$346,079.58 |
$292,991.59 |
$258,053.46 |
| 3.000 |
$862,960.63 |
$630,638.22 |
$506,100.91 |
$451,018.87 |
$362,207.69 |
$309,707.41 |
$275,349.59 |
| 3.500 |
$877,756.64 |
$645,823.60 |
$521,695.28 |
$466,889.79 |
$378,771.69 |
$326,957.25 |
$293,271.09 |
| 4.000 |
$892,709.74 |
$661,232.00 |
$537,577.16 |
$483,090.18 |
$395,765.75 |
$344,730.24 |
$311,799.93 |
| 4.125 |
$896,472.52 |
$665,118.83 |
$541,592.33 |
$487,191.43 |
$400,080.71 |
|
$316,524.74 |
| 4.500 |
$907,819.53 |
$676,862.45 |
$553,744.56 |
$499,617.12 |
$413,183.31 |
$363,014.19 |
$330,916.18 |
| 5.000 |
$923,085.60 |
$692,713.88 |
$570,195.29 |
$516,467.32 |
$431,017.09 |
$381,795.76 |
$350,598.20 |
| 5.500 |
$938,507.49 |
$708,785.12 |
$586,926.94 |
$533,637.20 |
$449,259.20 |
$401,060.54 |
$370,823.00 |
| 6.000 |
$954,084.69 |
$725,074.90 |
$603,936.88 |
$551,122.89 |
$467,901.12 |
$420,793.25 |
$391,566.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
