| 樓價： |
$9,311,000.00 |
|
|
| 首期： |
$2,793,300.00 |
| |
| 貸款金額： |
$6,517,700.00 |
全期供款共： |
$10,456,277.78 |
| 每月供款額： |
$34,854.26 (4.125厘息計供300期) |
全期利息共： |
$3,938,577.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,655.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$301,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,371.37 |
$57,097.74 |
$44,572.04 |
$39,008.08 |
$29,974.53 |
$24,563.42 |
$20,963.50 |
| 1.500 |
$81,784.94 |
$58,523.41 |
$46,012.02 |
$40,458.17 |
$31,450.86 |
$26,066.65 |
$22,493.90 |
| 2.000 |
$83,214.31 |
$59,971.61 |
$47,481.25 |
$41,941.97 |
$32,971.96 |
$27,625.55 |
$24,090.69 |
| 2.500 |
$84,659.45 |
$61,442.29 |
$48,979.63 |
$43,459.32 |
$34,537.48 |
$29,239.49 |
$25,752.79 |
| 3.000 |
$86,120.33 |
$62,935.40 |
$50,507.03 |
$45,010.04 |
$36,147.01 |
$30,907.67 |
$27,478.89 |
| 3.500 |
$87,596.91 |
$64,450.84 |
$52,063.29 |
$46,593.90 |
$37,800.03 |
$32,629.14 |
$29,267.39 |
| 4.000 |
$89,089.18 |
$65,988.54 |
$53,648.24 |
$48,210.64 |
$39,495.98 |
$34,402.82 |
$31,116.50 |
| 4.125 |
$89,464.69 |
$66,376.44 |
$54,048.94 |
$48,619.93 |
$39,926.60 |
|
$31,588.02 |
| 4.500 |
$90,597.08 |
$67,548.41 |
$55,261.69 |
$49,859.97 |
$41,234.19 |
$36,227.49 |
$33,024.23 |
| 5.000 |
$92,120.58 |
$69,130.32 |
$56,903.41 |
$51,541.56 |
$43,013.94 |
$38,101.83 |
$34,988.42 |
| 5.500 |
$93,659.63 |
$70,734.17 |
$58,573.17 |
$53,255.05 |
$44,834.43 |
$40,024.38 |
$37,006.78 |
| 6.000 |
$95,214.18 |
$72,359.83 |
$60,270.70 |
$55,000.06 |
$46,694.83 |
$41,993.63 |
$39,076.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
