| 樓價： |
$9,130,000.00 |
|
|
| 首期： |
$2,739,000.00 |
| |
| 貸款金額： |
$6,391,000.00 |
全期供款共： |
$10,253,014.30 |
| 每月供款額： |
$34,176.71 (4.125厘息計供300期) |
全期利息共： |
$3,862,014.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,565.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$283,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,809.00 |
$55,987.79 |
$43,705.59 |
$38,249.78 |
$29,391.85 |
$24,085.92 |
$20,555.98 |
| 1.500 |
$80,195.10 |
$57,385.75 |
$45,117.58 |
$39,671.69 |
$30,839.48 |
$25,559.93 |
$22,056.63 |
| 2.000 |
$81,596.68 |
$58,805.80 |
$46,558.25 |
$41,126.64 |
$32,331.00 |
$27,088.53 |
$23,622.38 |
| 2.500 |
$83,013.72 |
$60,247.89 |
$48,027.50 |
$42,614.50 |
$33,866.09 |
$28,671.10 |
$25,252.18 |
| 3.000 |
$84,446.20 |
$61,711.97 |
$49,525.20 |
$44,135.07 |
$35,444.33 |
$30,306.85 |
$26,944.71 |
| 3.500 |
$85,894.09 |
$63,197.96 |
$51,051.21 |
$45,688.14 |
$37,065.23 |
$31,994.85 |
$28,698.45 |
| 4.000 |
$87,357.34 |
$64,705.77 |
$52,605.35 |
$47,273.46 |
$38,728.20 |
$33,734.05 |
$30,511.61 |
| 4.125 |
$87,725.55 |
$65,086.12 |
$52,998.26 |
$47,674.79 |
$39,150.45 |
|
$30,973.96 |
| 4.500 |
$88,835.93 |
$66,235.31 |
$54,187.44 |
$48,890.72 |
$40,432.62 |
$35,523.25 |
$32,382.26 |
| 5.000 |
$90,329.81 |
$67,786.47 |
$55,797.25 |
$50,539.62 |
$42,177.77 |
$37,361.15 |
$34,308.27 |
| 5.500 |
$91,838.94 |
$69,359.14 |
$57,434.54 |
$52,219.80 |
$43,962.88 |
$39,246.33 |
$36,287.40 |
| 6.000 |
$93,363.27 |
$70,953.20 |
$59,099.08 |
$53,930.89 |
$45,787.11 |
$41,177.30 |
$38,317.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
